[CLASSITA] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 15.47%
YoY- -46.71%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 97,800 119,130 118,135 94,496 94,531 91,522 68,693 6.06%
PBT 2,283 7,182 7,534 5,014 4,811 2,125 3,365 -6.25%
Tax -887 -2,080 -2,656 -1,377 2,319 -484 -2,200 -14.04%
NP 1,396 5,102 4,878 3,637 7,130 1,641 1,165 3.05%
-
NP to SH 1,460 5,515 5,159 3,786 7,104 1,681 1,165 3.83%
-
Tax Rate 38.85% 28.96% 35.25% 27.46% -48.20% 22.78% 65.38% -
Total Cost 96,404 114,028 113,257 90,859 87,401 89,881 67,528 6.11%
-
Net Worth 88,000 87,200 82,399 76,799 74,400 64,800 64,000 5.44%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 80 80 7 7 7 - - -
Div Payout % 5.48% 1.45% 0.16% 0.21% 0.11% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 88,000 87,200 82,399 76,799 74,400 64,800 64,000 5.44%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.43% 4.28% 4.13% 3.85% 7.54% 1.79% 1.70% -
ROE 1.66% 6.32% 6.26% 4.93% 9.55% 2.59% 1.82% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 122.25 148.91 147.67 118.12 118.16 114.40 85.87 6.06%
EPS 1.80 6.90 6.40 4.70 8.90 2.10 1.50 3.08%
DPS 0.10 0.10 0.01 0.01 0.01 0.00 0.00 -
NAPS 1.10 1.09 1.03 0.96 0.93 0.81 0.80 5.44%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 9.50 11.57 11.47 9.17 9.18 8.89 6.67 6.06%
EPS 0.14 0.54 0.50 0.37 0.69 0.16 0.11 4.09%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0854 0.0847 0.08 0.0746 0.0722 0.0629 0.0621 5.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.94 0.495 0.52 0.475 0.525 0.30 0.24 -
P/RPS 0.77 0.33 0.35 0.40 0.44 0.26 0.28 18.35%
P/EPS 51.51 7.18 8.06 10.04 5.91 14.28 16.48 20.90%
EY 1.94 13.93 12.40 9.96 16.91 7.00 6.07 -17.30%
DY 0.11 0.20 0.02 0.02 0.02 0.00 0.00 -
P/NAPS 0.85 0.45 0.50 0.49 0.56 0.37 0.30 18.94%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 01/06/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.815 0.485 0.545 0.51 0.56 0.305 0.22 -
P/RPS 0.67 0.33 0.37 0.43 0.47 0.27 0.26 17.08%
P/EPS 44.66 7.04 8.45 10.78 6.31 14.52 15.11 19.78%
EY 2.24 14.21 11.83 9.28 15.86 6.89 6.62 -16.51%
DY 0.12 0.21 0.02 0.02 0.02 0.00 0.00 -
P/NAPS 0.74 0.44 0.53 0.53 0.60 0.38 0.28 17.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment