[SKPRES] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -10.5%
YoY- 1.92%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,450,180 1,722,072 2,099,504 1,282,232 972,248 526,948 433,180 22.29%
PBT 94,100 133,804 175,556 96,044 94,176 51,140 48,652 11.61%
Tax -21,644 -30,856 -42,132 -23,052 -22,560 -12,544 -12,112 10.15%
NP 72,456 102,948 133,424 72,992 71,616 38,596 36,540 12.08%
-
NP to SH 73,940 102,948 133,424 72,992 71,616 38,596 36,540 12.45%
-
Tax Rate 23.00% 23.06% 24.00% 24.00% 23.96% 24.53% 24.90% -
Total Cost 1,377,724 1,619,124 1,966,080 1,209,240 900,632 488,352 396,640 23.05%
-
Net Worth 600,090 587,588 504,647 374,027 268,023 234,461 205,985 19.49%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 600,090 587,588 504,647 374,027 268,023 234,461 205,985 19.49%
NOSH 1,250,188 1,250,188 1,230,848 1,133,416 1,072,095 901,775 895,588 5.71%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.00% 5.98% 6.36% 5.69% 7.37% 7.32% 8.44% -
ROE 12.32% 17.52% 26.44% 19.52% 26.72% 16.46% 17.74% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 116.00 137.74 170.57 113.13 90.69 58.43 48.37 15.68%
EPS 5.92 8.28 10.84 6.44 6.68 4.28 4.08 6.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.41 0.33 0.25 0.26 0.23 13.03%
Adjusted Per Share Value based on latest NOSH - 1,133,416
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 92.87 110.29 134.46 82.12 62.27 33.75 27.74 22.29%
EPS 4.74 6.59 8.54 4.67 4.59 2.47 2.34 12.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3843 0.3763 0.3232 0.2395 0.1717 0.1502 0.1319 19.50%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.31 1.40 1.31 1.16 1.22 0.555 0.31 -
P/RPS 1.13 1.02 0.77 1.03 1.35 0.95 0.64 9.93%
P/EPS 22.15 17.00 12.08 18.01 18.26 12.97 7.60 19.50%
EY 4.51 5.88 8.27 5.55 5.48 7.71 13.16 -16.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.98 3.20 3.52 4.88 2.13 1.35 12.44%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 24/08/18 25/08/17 29/08/16 25/08/15 28/08/14 30/08/13 -
Price 1.09 1.24 1.45 1.17 1.32 0.60 0.34 -
P/RPS 0.94 0.90 0.85 1.03 1.46 1.03 0.70 5.03%
P/EPS 18.43 15.06 13.38 18.17 19.76 14.02 8.33 14.14%
EY 5.43 6.64 7.48 5.50 5.06 7.13 12.00 -12.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.64 3.54 3.55 5.28 2.31 1.48 7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment