[SKPRES] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 29.14%
YoY- 82.79%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,594,192 1,450,180 1,722,072 2,099,504 1,282,232 972,248 526,948 20.24%
PBT 52,816 94,100 133,804 175,556 96,044 94,176 51,140 0.53%
Tax -12,676 -21,644 -30,856 -42,132 -23,052 -22,560 -12,544 0.17%
NP 40,140 72,456 102,948 133,424 72,992 71,616 38,596 0.65%
-
NP to SH 40,140 73,940 102,948 133,424 72,992 71,616 38,596 0.65%
-
Tax Rate 24.00% 23.00% 23.06% 24.00% 24.00% 23.96% 24.53% -
Total Cost 1,554,052 1,377,724 1,619,124 1,966,080 1,209,240 900,632 488,352 21.25%
-
Net Worth 624,944 600,090 587,588 504,647 374,027 268,023 234,461 17.73%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 624,944 600,090 587,588 504,647 374,027 268,023 234,461 17.73%
NOSH 1,250,188 1,250,188 1,250,188 1,230,848 1,133,416 1,072,095 901,775 5.59%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 2.52% 5.00% 5.98% 6.36% 5.69% 7.37% 7.32% -
ROE 6.42% 12.32% 17.52% 26.44% 19.52% 26.72% 16.46% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 127.55 116.00 137.74 170.57 113.13 90.69 58.43 13.88%
EPS 3.20 5.92 8.28 10.84 6.44 6.68 4.28 -4.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.47 0.41 0.33 0.25 0.26 11.50%
Adjusted Per Share Value based on latest NOSH - 1,230,848
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 102.10 92.87 110.29 134.46 82.12 62.27 33.75 20.24%
EPS 2.57 4.74 6.59 8.54 4.67 4.59 2.47 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4002 0.3843 0.3763 0.3232 0.2395 0.1717 0.1502 17.72%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.35 1.31 1.40 1.31 1.16 1.22 0.555 -
P/RPS 1.06 1.13 1.02 0.77 1.03 1.35 0.95 1.84%
P/EPS 42.04 22.15 17.00 12.08 18.01 18.26 12.97 21.63%
EY 2.38 4.51 5.88 8.27 5.55 5.48 7.71 -17.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.73 2.98 3.20 3.52 4.88 2.13 4.02%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 24/08/18 25/08/17 29/08/16 25/08/15 28/08/14 -
Price 1.61 1.09 1.24 1.45 1.17 1.32 0.60 -
P/RPS 1.26 0.94 0.90 0.85 1.03 1.46 1.03 3.41%
P/EPS 50.13 18.43 15.06 13.38 18.17 19.76 14.02 23.63%
EY 1.99 5.43 6.64 7.48 5.50 5.06 7.13 -19.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 2.27 2.64 3.54 3.55 5.28 2.31 5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment