[SKPRES] YoY Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 18.55%
YoY- 56.48%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 428,898 487,802 338,220 218,410 178,480 180,498 187,204 14.80%
PBT 43,466 64,180 39,410 28,034 17,508 18,994 24,922 9.70%
Tax -10,628 -16,576 -10,550 -6,800 -3,938 -3,628 -4,580 15.04%
NP 32,838 47,604 28,860 21,234 13,570 15,366 20,342 8.30%
-
NP to SH 32,838 47,604 28,860 21,234 13,570 15,366 20,342 8.30%
-
Tax Rate 24.45% 25.83% 26.77% 24.26% 22.49% 19.10% 18.38% -
Total Cost 396,060 440,198 309,360 197,176 164,910 165,132 166,862 15.48%
-
Net Worth 216,514 207,365 173,638 149,957 138,101 138,053 125,641 9.48%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 23,441 - - - - - -
Div Payout % - 49.24% - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 216,514 207,365 173,638 149,957 138,101 138,053 125,641 9.48%
NOSH 902,142 901,590 598,755 599,830 600,442 600,234 598,294 7.07%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 7.66% 9.76% 8.53% 9.72% 7.60% 8.51% 10.87% -
ROE 15.17% 22.96% 16.62% 14.16% 9.83% 11.13% 16.19% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 47.54 54.10 56.49 36.41 29.72 30.07 31.29 7.21%
EPS 3.64 5.28 4.82 3.54 2.26 2.56 3.40 1.14%
DPS 0.00 2.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.29 0.25 0.23 0.23 0.21 2.24%
Adjusted Per Share Value based on latest NOSH - 596,213
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 27.45 31.21 21.64 13.98 11.42 11.55 11.98 14.80%
EPS 2.10 3.05 1.85 1.36 0.87 0.98 1.30 8.31%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.1327 0.1111 0.096 0.0884 0.0883 0.0804 9.47%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.35 0.35 0.16 0.15 0.09 0.07 0.11 -
P/RPS 0.74 0.65 0.28 0.41 0.30 0.23 0.35 13.27%
P/EPS 9.62 6.63 3.32 4.24 3.98 2.73 3.24 19.86%
EY 10.40 15.09 30.13 23.60 25.11 36.57 30.91 -16.58%
DY 0.00 7.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.52 0.55 0.60 0.39 0.30 0.52 18.75%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 21/11/13 05/11/12 30/11/11 24/11/10 26/11/09 27/11/08 30/11/07 -
Price 0.345 0.38 0.19 0.15 0.11 0.06 0.10 -
P/RPS 0.73 0.70 0.34 0.41 0.37 0.20 0.32 14.72%
P/EPS 9.48 7.20 3.94 4.24 4.87 2.34 2.94 21.52%
EY 10.55 13.89 25.37 23.60 20.55 42.67 34.00 -17.70%
DY 0.00 6.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.65 0.66 0.60 0.48 0.26 0.48 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment