[SKPRES] YoY Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -0.75%
YoY- 70.11%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 218,410 178,480 180,498 187,204 162,222 98,552 81,534 17.83%
PBT 28,034 17,508 18,994 24,922 15,590 12,624 13,856 12.45%
Tax -6,800 -3,938 -3,628 -4,580 -3,632 -2,428 -2,246 20.26%
NP 21,234 13,570 15,366 20,342 11,958 10,196 11,610 10.58%
-
NP to SH 21,234 13,570 15,366 20,342 11,958 10,196 11,610 10.58%
-
Tax Rate 24.26% 22.49% 19.10% 18.38% 23.30% 19.23% 16.21% -
Total Cost 197,176 164,910 165,132 166,862 150,264 88,356 69,924 18.85%
-
Net Worth 149,957 138,101 138,053 125,641 101,643 95,962 87,387 9.41%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 149,957 138,101 138,053 125,641 101,643 95,962 87,387 9.41%
NOSH 599,830 600,442 600,234 598,294 597,900 599,764 48,014 52.29%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.72% 7.60% 8.51% 10.87% 7.37% 10.35% 14.24% -
ROE 14.16% 9.83% 11.13% 16.19% 11.76% 10.63% 13.29% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 36.41 29.72 30.07 31.29 27.13 16.43 169.81 -22.62%
EPS 3.54 2.26 2.56 3.40 2.00 1.70 24.18 -27.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.23 0.23 0.21 0.17 0.16 1.82 -28.15%
Adjusted Per Share Value based on latest NOSH - 600,833
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 13.98 11.42 11.55 11.98 10.38 6.31 5.22 17.83%
EPS 1.36 0.87 0.98 1.30 0.77 0.65 0.74 10.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.0884 0.0883 0.0804 0.065 0.0614 0.0559 9.42%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.15 0.09 0.07 0.11 0.08 0.08 0.13 -
P/RPS 0.41 0.30 0.23 0.35 0.29 0.49 0.08 31.28%
P/EPS 4.24 3.98 2.73 3.24 4.00 4.71 0.54 40.95%
EY 23.60 25.11 36.57 30.91 25.00 21.25 186.00 -29.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.39 0.30 0.52 0.47 0.50 0.07 43.03%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 26/11/09 27/11/08 30/11/07 29/11/06 24/11/05 24/11/04 -
Price 0.15 0.11 0.06 0.10 0.09 0.07 0.11 -
P/RPS 0.41 0.37 0.20 0.32 0.33 0.43 0.06 37.73%
P/EPS 4.24 4.87 2.34 2.94 4.50 4.12 0.45 45.30%
EY 23.60 20.55 42.67 34.00 22.22 24.29 219.82 -31.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.48 0.26 0.48 0.53 0.44 0.06 46.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment