[SKPRES] YoY Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 137.09%
YoY- 56.48%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 214,449 243,901 169,110 109,205 89,240 90,249 93,602 14.80%
PBT 21,733 32,090 19,705 14,017 8,754 9,497 12,461 9.70%
Tax -5,314 -8,288 -5,275 -3,400 -1,969 -1,814 -2,290 15.04%
NP 16,419 23,802 14,430 10,617 6,785 7,683 10,171 8.30%
-
NP to SH 16,419 23,802 14,430 10,617 6,785 7,683 10,171 8.30%
-
Tax Rate 24.45% 25.83% 26.77% 24.26% 22.49% 19.10% 18.38% -
Total Cost 198,030 220,099 154,680 98,588 82,455 82,566 83,431 15.48%
-
Net Worth 216,514 207,365 173,638 149,957 138,101 138,053 125,641 9.48%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 11,720 - - - - - -
Div Payout % - 49.24% - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 216,514 207,365 173,638 149,957 138,101 138,053 125,641 9.48%
NOSH 902,142 901,590 598,755 599,830 600,442 600,234 598,294 7.07%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 7.66% 9.76% 8.53% 9.72% 7.60% 8.51% 10.87% -
ROE 7.58% 11.48% 8.31% 7.08% 4.91% 5.57% 8.10% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 23.77 27.05 28.24 18.21 14.86 15.04 15.64 7.21%
EPS 1.82 2.64 2.41 1.77 1.13 1.28 1.70 1.14%
DPS 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.29 0.25 0.23 0.23 0.21 2.24%
Adjusted Per Share Value based on latest NOSH - 596,213
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 13.73 15.62 10.83 6.99 5.72 5.78 5.99 14.81%
EPS 1.05 1.52 0.92 0.68 0.43 0.49 0.65 8.31%
DPS 0.00 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1387 0.1328 0.1112 0.096 0.0884 0.0884 0.0805 9.48%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.35 0.35 0.16 0.15 0.09 0.07 0.11 -
P/RPS 1.47 1.29 0.57 0.82 0.61 0.47 0.70 13.14%
P/EPS 19.23 13.26 6.64 8.47 7.96 5.47 6.47 19.88%
EY 5.20 7.54 15.06 11.80 12.56 18.29 15.45 -16.58%
DY 0.00 3.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.52 0.55 0.60 0.39 0.30 0.52 18.75%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 21/11/13 05/11/12 30/11/11 24/11/10 26/11/09 27/11/08 30/11/07 -
Price 0.345 0.38 0.19 0.15 0.11 0.06 0.10 -
P/RPS 1.45 1.40 0.67 0.82 0.74 0.40 0.64 14.58%
P/EPS 18.96 14.39 7.88 8.47 9.73 4.69 5.88 21.52%
EY 5.28 6.95 12.68 11.80 10.27 21.33 17.00 -17.69%
DY 0.00 3.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.65 0.66 0.60 0.48 0.26 0.48 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment