[SKPRES] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 8.54%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,826,733 1,664,891 2,104,507 1,943,564 1,015,353 619,267 412,769 28.10%
PBT 99,222 125,225 162,294 138,513 101,366 55,799 39,763 16.44%
Tax -24,554 -28,265 -35,276 -35,197 -19,884 -13,477 -10,442 15.30%
NP 74,668 96,960 127,018 103,316 81,482 42,322 29,321 16.84%
-
NP to SH 75,693 97,614 127,101 103,316 81,551 42,253 29,321 17.10%
-
Tax Rate 24.75% 22.57% 21.74% 25.41% 19.62% 24.15% 26.26% -
Total Cost 1,752,065 1,567,931 1,977,489 1,840,248 933,871 576,945 383,448 28.78%
-
Net Worth 612,592 587,588 552,886 444,740 327,706 152,974 216,143 18.94%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 15,297 8,105 -
Div Payout % - - - - - 36.20% 27.64% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 612,592 587,588 552,886 444,740 327,706 152,974 216,143 18.94%
NOSH 1,250,188 1,250,188 1,250,188 1,170,369 1,092,353 899,850 900,598 5.61%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.09% 5.82% 6.04% 5.32% 8.02% 6.83% 7.10% -
ROE 12.36% 16.61% 22.99% 23.23% 24.89% 27.62% 13.57% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 146.12 133.17 171.29 166.06 92.95 68.82 45.83 21.29%
EPS 6.05 7.81 10.34 8.83 7.47 4.69 3.26 10.84%
DPS 0.00 0.00 0.00 0.00 0.00 1.70 0.90 -
NAPS 0.49 0.47 0.45 0.38 0.30 0.17 0.24 12.62%
Adjusted Per Share Value based on latest NOSH - 1,191,582
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 116.89 106.54 134.67 124.37 64.97 39.63 26.41 28.10%
EPS 4.84 6.25 8.13 6.61 5.22 2.70 1.88 17.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.98 0.52 -
NAPS 0.392 0.376 0.3538 0.2846 0.2097 0.0979 0.1383 18.94%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.77 1.34 1.58 1.27 1.29 0.845 0.325 -
P/RPS 0.53 1.01 0.92 0.76 1.39 1.23 0.71 -4.75%
P/EPS 12.72 17.16 15.27 14.39 17.28 18.00 9.98 4.12%
EY 7.86 5.83 6.55 6.95 5.79 5.56 10.02 -3.96%
DY 0.00 0.00 0.00 0.00 0.00 2.01 2.77 -
P/NAPS 1.57 2.85 3.51 3.34 4.30 4.97 1.35 2.54%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 31/05/19 30/05/18 29/05/17 30/05/16 01/06/15 20/05/14 -
Price 1.35 1.30 1.58 1.30 1.28 1.01 0.395 -
P/RPS 0.92 0.98 0.92 0.78 1.38 1.47 0.86 1.12%
P/EPS 22.30 16.65 15.27 14.73 17.15 21.51 12.13 10.67%
EY 4.48 6.01 6.55 6.79 5.83 4.65 8.24 -9.64%
DY 0.00 0.00 0.00 0.00 0.00 1.68 2.28 -
P/NAPS 2.76 2.77 3.51 3.42 4.27 5.94 1.65 8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment