[SKPRES] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 44.72%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,637,728 1,119,034 524,876 1,943,564 1,357,024 777,006 320,558 195.75%
PBT 129,565 90,039 43,889 138,513 93,932 53,907 24,011 206.70%
Tax -31,096 -21,609 -10,533 -35,197 -22,544 -12,938 -5,763 206.69%
NP 98,469 68,430 33,356 103,316 71,388 40,969 18,248 206.70%
-
NP to SH 98,469 68,430 33,356 103,316 71,388 40,969 18,248 206.70%
-
Tax Rate 24.00% 24.00% 24.00% 25.41% 24.00% 24.00% 24.00% -
Total Cost 1,539,259 1,050,604 491,520 1,840,248 1,285,636 736,037 302,310 195.08%
-
Net Worth 528,313 552,886 504,647 444,740 401,188 357,757 374,027 25.81%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 528,313 552,886 504,647 444,740 401,188 357,757 374,027 25.81%
NOSH 1,250,188 1,250,188 1,230,848 1,170,369 1,179,966 1,154,056 1,133,416 6.73%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.01% 6.12% 6.36% 5.32% 5.26% 5.27% 5.69% -
ROE 18.64% 12.38% 6.61% 23.23% 17.79% 11.45% 4.88% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 133.30 91.08 42.64 166.06 115.01 67.33 28.28 180.33%
EPS 8.02 5.57 2.71 8.83 6.05 3.55 1.61 190.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.45 0.41 0.38 0.34 0.31 0.33 19.24%
Adjusted Per Share Value based on latest NOSH - 1,191,582
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 104.88 71.67 33.61 124.47 86.91 49.76 20.53 195.74%
EPS 6.31 4.38 2.14 6.62 4.57 2.62 1.17 206.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3383 0.3541 0.3232 0.2848 0.2569 0.2291 0.2395 25.81%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.28 1.50 1.31 1.27 1.29 1.30 1.16 -
P/RPS 1.71 1.65 3.07 0.76 1.12 1.93 4.10 -44.08%
P/EPS 28.45 26.93 48.34 14.39 21.32 36.62 72.05 -46.08%
EY 3.52 3.71 2.07 6.95 4.69 2.73 1.39 85.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.30 3.33 3.20 3.34 3.79 4.19 3.52 31.26%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 24/11/17 25/08/17 29/05/17 28/02/17 28/11/16 29/08/16 -
Price 1.89 2.12 1.45 1.30 1.37 1.31 1.17 -
P/RPS 1.42 2.33 3.40 0.78 1.19 1.95 4.14 -50.90%
P/EPS 23.58 38.06 53.51 14.73 22.64 36.90 72.67 -52.68%
EY 4.24 2.63 1.87 6.79 4.42 2.71 1.38 110.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 4.71 3.54 3.42 4.03 4.23 3.55 15.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment