[CYL] QoQ TTM Result on 31-Jul-2019 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
17-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 132.75%
YoY- 117.71%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 38,498 41,443 48,114 50,461 52,324 53,461 52,556 -18.75%
PBT 400 472 1,469 299 -536 -1,749 -1,949 -
Tax -319 -319 -93 -93 -93 -93 -350 -6.00%
NP 81 153 1,376 206 -629 -1,842 -2,299 -
-
NP to SH 118 190 1,376 206 -629 -1,842 -2,299 -
-
Tax Rate 79.75% 67.58% 6.33% 31.10% - - - -
Total Cost 38,417 41,290 46,738 50,255 52,953 55,303 54,855 -21.15%
-
Net Worth 64,200 63,779 63,289 63,160 63,150 62,660 62,720 1.56%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - 2,000 -
Div Payout % - - - - - - 0.00% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 64,200 63,779 63,289 63,160 63,150 62,660 62,720 1.56%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 0.21% 0.37% 2.86% 0.41% -1.20% -3.45% -4.37% -
ROE 0.18% 0.30% 2.17% 0.33% -1.00% -2.94% -3.67% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 38.50 41.44 48.11 50.46 52.32 53.46 52.56 -18.75%
EPS 0.12 0.19 1.38 0.21 -0.63 -1.84 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.642 0.6378 0.6329 0.6316 0.6315 0.6266 0.6272 1.56%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 38.50 41.44 48.11 50.46 52.32 53.46 52.56 -18.75%
EPS 0.12 0.19 1.38 0.21 -0.63 -1.84 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.642 0.6378 0.6329 0.6316 0.6315 0.6266 0.6272 1.56%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.30 0.34 0.355 0.435 0.48 0.56 0.575 -
P/RPS 0.78 0.82 0.74 0.86 0.92 1.05 1.09 -20.01%
P/EPS 254.24 178.95 25.80 211.17 -76.31 -30.40 -25.01 -
EY 0.39 0.56 3.88 0.47 -1.31 -3.29 -4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.48 -
P/NAPS 0.47 0.53 0.56 0.69 0.76 0.89 0.92 -36.12%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 23/06/20 26/03/20 16/12/19 17/09/19 18/06/19 28/03/19 17/12/18 -
Price 0.29 0.31 0.34 0.38 0.36 0.42 0.50 -
P/RPS 0.75 0.75 0.71 0.75 0.69 0.79 0.95 -14.59%
P/EPS 245.76 163.16 24.71 184.47 -57.23 -22.80 -21.75 -
EY 0.41 0.61 4.05 0.54 -1.75 -4.39 -4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.45 0.49 0.54 0.60 0.57 0.67 0.80 -31.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment