[ASTINO] YoY Annualized Quarter Result on 30-Apr-2022 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- -5.74%
YoY- -21.78%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 623,092 606,544 655,962 525,716 575,140 557,976 501,025 3.69%
PBT 40,805 69,410 88,356 24,630 33,638 43,937 52,924 -4.23%
Tax -10,164 -15,856 -19,892 -4,637 -9,382 -8,693 -13,746 -4.90%
NP 30,641 53,554 68,464 19,993 24,256 35,244 39,177 -4.01%
-
NP to SH 30,641 53,554 68,464 19,993 24,256 35,244 39,177 -4.01%
-
Tax Rate 24.91% 22.84% 22.51% 18.83% 27.89% 19.79% 25.97% -
Total Cost 592,450 552,989 587,498 505,722 550,884 522,732 461,848 4.23%
-
Net Worth 521,384 493,409 447,212 394,357 376,448 360,300 330,846 7.87%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - 3,645 -
Div Payout % - - - - - - 9.31% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 521,384 493,409 447,212 394,357 376,448 360,300 330,846 7.87%
NOSH 493,412 493,412 274,117 274,117 274,117 274,117 274,117 10.28%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 4.92% 8.83% 10.44% 3.80% 4.22% 6.32% 7.82% -
ROE 5.88% 10.85% 15.31% 5.07% 6.44% 9.78% 11.84% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 126.68 122.93 243.49 193.30 210.84 204.42 183.24 -5.96%
EPS 6.23 10.85 25.41 7.35 8.89 12.91 14.33 -12.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS 1.06 1.00 1.66 1.45 1.38 1.32 1.21 -2.18%
Adjusted Per Share Value based on latest NOSH - 493,412
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 126.28 122.93 132.94 106.55 116.56 113.09 101.54 3.69%
EPS 6.21 10.85 13.88 4.05 4.92 7.14 7.94 -4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.74 -
NAPS 1.0567 1.00 0.9064 0.7992 0.763 0.7302 0.6705 7.87%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.51 0.62 1.58 0.505 0.68 0.79 1.04 -
P/RPS 0.40 0.50 0.65 0.26 0.32 0.39 0.57 -5.72%
P/EPS 8.19 5.71 6.22 6.87 7.65 6.12 7.26 2.02%
EY 12.21 17.51 16.08 14.56 13.08 16.34 13.78 -1.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.28 -
P/NAPS 0.48 0.62 0.95 0.35 0.49 0.60 0.86 -9.25%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 23/06/23 24/06/22 25/06/21 19/06/20 28/06/19 22/06/18 30/06/17 -
Price 0.50 0.515 1.40 0.51 0.685 0.825 1.15 -
P/RPS 0.39 0.42 0.57 0.26 0.32 0.40 0.63 -7.67%
P/EPS 8.03 4.74 5.51 6.94 7.70 6.39 8.03 0.00%
EY 12.46 21.08 18.15 14.41 12.98 15.65 12.46 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.16 -
P/NAPS 0.47 0.52 0.84 0.35 0.50 0.62 0.95 -11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment