[PJBUMI] YoY Annualized Quarter Result on 31-Dec-2021

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- -43.33%
YoY- -77.58%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
Revenue 8,236 7,672 12,290 8,416 17,888 33,160 21,074 -26.88%
PBT 516 544 1,584 68 428 992 522 -0.38%
Tax -188 0 -384 0 24 0 0 -
NP 328 544 1,200 68 452 992 522 -14.34%
-
NP to SH 330 544 1,229 68 460 992 522 -14.17%
-
Tax Rate 36.43% 0.00% 24.24% 0.00% -5.61% 0.00% 0.00% -
Total Cost 7,908 7,128 11,090 8,348 17,436 32,168 20,552 -27.26%
-
Net Worth 24,600 24,600 23,779 22,960 22,960 22,960 22,960 2.32%
Dividend
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
Net Worth 24,600 24,600 23,779 22,960 22,960 22,960 22,960 2.32%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
NP Margin 3.98% 7.09% 9.76% 0.81% 2.53% 2.99% 2.48% -
ROE 1.34% 2.21% 5.17% 0.30% 2.00% 4.32% 2.27% -
Per Share
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
RPS 10.04 9.36 14.99 10.26 21.81 40.44 25.70 -26.89%
EPS 0.40 0.68 1.50 0.08 0.56 1.20 0.64 -14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.28 0.28 0.28 0.28 2.32%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
RPS 10.08 9.39 15.05 10.31 21.90 40.60 25.80 -26.89%
EPS 0.40 0.67 1.50 0.08 0.56 1.21 0.64 -14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3012 0.3012 0.2912 0.2811 0.2811 0.2811 0.2811 2.32%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
Date 30/06/23 31/03/23 30/12/22 31/12/21 30/06/21 31/03/20 30/06/20 -
Price 0.88 0.715 0.90 0.405 0.28 0.105 0.135 -
P/RPS 8.76 7.64 6.00 3.95 1.28 0.26 0.53 154.72%
P/EPS 218.67 107.78 60.05 488.38 49.91 8.68 21.21 117.64%
EY 0.46 0.93 1.67 0.20 2.00 11.52 4.72 -53.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.38 3.10 1.45 1.00 0.38 0.48 82.75%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
Date 30/08/23 31/05/23 28/02/23 24/02/22 30/09/21 29/06/20 28/08/20 -
Price 0.935 0.61 0.855 0.295 0.375 0.135 0.195 -
P/RPS 9.31 6.52 5.70 2.87 1.72 0.33 0.76 130.52%
P/EPS 232.33 91.95 57.05 355.74 66.85 11.16 30.63 96.48%
EY 0.43 1.09 1.75 0.28 1.50 8.96 3.26 -49.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.03 2.95 1.05 1.34 0.48 0.70 64.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment