[PJBUMI] YoY TTM Result on 31-Dec-2021

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- 21.62%
YoY- -18.77%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
31/12/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
Revenue 15,728 8,847 8,084 5,879 7,350 16,217 15,211 0.95%
PBT 967 1,629 1,551 146 176 762 454 24.08%
Tax -876 -384 -384 78 24 0 0 -
NP 91 1,245 1,167 224 200 762 454 -36.78%
-
NP to SH 93 1,273 1,195 225 208 763 455 -36.43%
-
Tax Rate 90.59% 23.57% 24.76% -53.42% -13.64% 0.00% 0.00% -
Total Cost 15,637 7,602 6,917 5,655 7,150 15,455 14,757 1.66%
-
Net Worth 24,600 24,600 23,779 22,960 22,960 22,960 22,960 1.98%
Dividend
31/12/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
Net Worth 24,600 24,600 23,779 22,960 22,960 22,960 22,960 1.98%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
31/12/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
NP Margin 0.58% 14.07% 14.44% 3.81% 2.72% 4.70% 2.98% -
ROE 0.38% 5.17% 5.03% 0.98% 0.91% 3.32% 1.98% -
Per Share
31/12/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
RPS 19.18 10.79 9.86 7.17 8.96 19.78 18.55 0.95%
EPS 0.11 1.55 1.46 0.27 0.25 0.93 0.55 -36.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.28 0.28 0.28 0.28 1.98%
Adjusted Per Share Value based on latest NOSH - 82,000
31/12/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
RPS 19.18 10.79 9.86 7.17 8.96 19.78 18.55 0.95%
EPS 0.11 1.55 1.46 0.27 0.25 0.93 0.55 -36.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.28 0.28 0.28 0.28 1.98%
Price Multiplier on Financial Quarter End Date
31/12/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
Date 29/12/23 31/03/23 30/12/22 31/12/21 30/06/21 31/03/20 30/06/20 -
Price 0.915 0.715 0.90 0.405 0.28 0.105 0.135 -
P/RPS 4.77 6.63 9.13 5.65 3.12 0.53 0.73 70.85%
P/EPS 806.77 46.06 61.76 147.60 110.38 11.28 24.33 171.61%
EY 0.12 2.17 1.62 0.68 0.91 8.86 4.11 -63.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 2.38 3.10 1.45 1.00 0.38 0.48 69.50%
Price Multiplier on Announcement Date
31/12/23 31/03/23 31/12/22 31/12/21 30/06/21 31/03/20 30/06/20 CAGR
Date 28/02/24 31/05/23 28/02/23 24/02/22 30/09/21 29/06/20 28/08/20 -
Price 0.81 0.61 0.855 0.295 0.375 0.135 0.195 -
P/RPS 4.22 5.65 8.67 4.11 4.18 0.68 1.05 48.73%
P/EPS 714.19 39.29 58.67 107.51 147.84 14.51 35.14 136.19%
EY 0.14 2.54 1.70 0.93 0.68 6.89 2.85 -57.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.03 2.95 1.05 1.34 0.48 0.70 46.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment