[KNM] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[KNM] KNM GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 697,360 285,572 140,884 0 -
PBT 113,892 49,636 18,612 0 -
Tax -30,788 -14,104 -6,304 0 -
NP 83,104 35,532 12,308 0 -
-
NP to SH 79,224 35,532 12,308 0 -
-
Tax Rate 27.03% 28.41% 33.87% - -
Total Cost 614,256 250,040 128,576 0 -
-
Net Worth 176,919 123,538 81,760 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 176,919 123,538 81,760 0 -
NOSH 149,931 147,069 43,957 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 11.92% 12.44% 8.74% 0.00% -
ROE 44.78% 28.76% 15.05% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 465.12 194.17 320.50 0.00 -
EPS 52.84 24.16 28.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.18 0.84 1.86 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 17.24 7.06 3.48 0.00 -
EPS 1.96 0.88 0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0305 0.0202 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 - -
Price 2.50 1.21 2.09 0.00 -
P/RPS 0.54 0.62 0.65 0.00 -
P/EPS 4.73 5.01 7.46 0.00 -
EY 21.14 19.97 13.40 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.44 1.12 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 08/06/06 25/05/05 25/05/04 - -
Price 2.92 1.21 2.12 0.00 -
P/RPS 0.63 0.62 0.66 0.00 -
P/EPS 5.53 5.01 7.57 0.00 -
EY 18.10 19.97 13.21 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 1.44 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment