[VELOCITY] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
17-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -54.75%
YoY- -675.79%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 26,560 20,135 164,460 17,896 18,993 17,221 15,809 8.30%
PBT 5,582 194 8,908 -1,926 -320 -2,497 -5,357 -
Tax -621 -37,440 -2,053 69 66 1,910 125 -
NP 4,961 -37,246 6,854 -1,857 -253 -586 -5,232 -
-
NP to SH 4,961 -24,262 3,592 -1,965 -253 -586 -5,232 -
-
Tax Rate 11.13% 19,298.97% 23.05% - - - - -
Total Cost 21,598 57,381 157,605 19,753 19,246 17,807 21,041 0.40%
-
Net Worth 36,089 15,321 49,193 38,604 39,986 40,391 43,199 -2.72%
Dividend
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 36,089 15,321 49,193 38,604 39,986 40,391 43,199 -2.72%
NOSH 94,923 94,986 94,859 87,738 86,363 87,999 87,982 1.17%
Ratio Analysis
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 18.68% -184.98% 4.17% -10.38% -1.33% -3.41% -33.09% -
ROE 13.75% -158.36% 7.30% -5.09% -0.63% -1.45% -12.11% -
Per Share
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 27.98 21.20 173.37 20.40 21.99 19.57 17.97 7.04%
EPS 5.23 -25.54 3.79 -2.24 -0.29 -0.67 -5.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3802 0.1613 0.5186 0.44 0.463 0.459 0.491 -3.85%
Adjusted Per Share Value based on latest NOSH - 88,315
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.97 1.50 12.22 1.33 1.41 1.28 1.18 8.20%
EPS 0.37 -1.80 0.27 -0.15 -0.02 -0.04 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0268 0.0114 0.0366 0.0287 0.0297 0.03 0.0321 -2.73%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.57 0.28 0.55 0.63 0.55 0.20 0.34 -
P/RPS 2.04 1.32 0.32 3.09 2.50 1.02 1.89 1.18%
P/EPS 10.91 -1.10 14.52 -28.12 -187.50 -30.00 -5.72 -
EY 9.17 -91.22 6.88 -3.56 -0.53 -3.33 -17.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.74 1.06 1.43 1.19 0.44 0.69 12.68%
Price Multiplier on Announcement Date
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/05/15 29/05/14 29/11/12 17/11/11 23/11/10 23/11/09 27/11/08 -
Price 0.59 0.31 0.51 0.63 0.48 0.24 0.27 -
P/RPS 2.11 1.46 0.29 3.09 2.18 1.23 1.50 5.38%
P/EPS 11.29 -1.21 13.47 -28.12 -163.64 -36.00 -4.54 -
EY 8.86 -82.40 7.42 -3.56 -0.61 -2.78 -22.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.92 0.98 1.43 1.04 0.52 0.55 17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment