[VELOCITY] YoY Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -54.19%
YoY- -2385.89%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Revenue 15,110 29,824 26,560 20,135 164,460 17,896 18,993 -3.45%
PBT -2,370 2,152 5,582 194 8,908 -1,926 -320 36.05%
Tax -165 -1,061 -621 -37,440 -2,053 69 66 -
NP -2,536 1,090 4,961 -37,246 6,854 -1,857 -253 42.53%
-
NP to SH -2,536 1,090 4,961 -24,262 3,592 -1,965 -253 42.53%
-
Tax Rate - 49.30% 11.13% 19,298.97% 23.05% - - -
Total Cost 17,646 28,733 21,598 57,381 157,605 19,753 19,246 -1.32%
-
Net Worth 78,702 36,820 36,089 15,321 49,193 38,604 39,986 10.97%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 78,702 36,820 36,089 15,321 49,193 38,604 39,986 10.97%
NOSH 135,857 104,871 94,923 94,986 94,859 87,738 86,363 7.21%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -16.78% 3.66% 18.68% -184.98% 4.17% -10.38% -1.33% -
ROE -3.22% 2.96% 13.75% -158.36% 7.30% -5.09% -0.63% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 11.12 28.44 27.98 21.20 173.37 20.40 21.99 -9.95%
EPS -1.87 1.04 5.23 -25.54 3.79 -2.24 -0.29 33.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5793 0.3511 0.3802 0.1613 0.5186 0.44 0.463 3.50%
Adjusted Per Share Value based on latest NOSH - 95,023
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.09 2.16 1.92 1.46 11.91 1.30 1.37 -3.45%
EPS -0.18 0.08 0.36 -1.76 0.26 -0.14 -0.02 40.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.057 0.0267 0.0261 0.0111 0.0356 0.0279 0.0289 11.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 -
Price 0.625 0.66 0.57 0.28 0.55 0.63 0.55 -
P/RPS 5.62 2.32 2.04 1.32 0.32 3.09 2.50 13.26%
P/EPS -33.48 63.46 10.91 -1.10 14.52 -28.12 -187.50 -23.27%
EY -2.99 1.58 9.17 -91.22 6.88 -3.56 -0.53 30.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.88 1.50 1.74 1.06 1.43 1.19 -1.48%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Date 29/05/17 27/05/16 27/05/15 29/05/14 29/11/12 17/11/11 23/11/10 -
Price 0.735 0.59 0.59 0.31 0.51 0.63 0.48 -
P/RPS 6.61 2.07 2.11 1.46 0.29 3.09 2.18 18.59%
P/EPS -39.38 56.73 11.29 -1.21 13.47 -28.12 -163.64 -19.66%
EY -2.54 1.76 8.86 -82.40 7.42 -3.56 -0.61 24.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.68 1.55 1.92 0.98 1.43 1.04 3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment