[CENBOND] YoY Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 21.48%
YoY- 46.89%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 186,841 181,609 170,522 168,215 203,211 177,946 146,251 4.16%
PBT 26,650 21,146 20,640 22,556 17,286 14,327 11,519 14.98%
Tax -6,093 -5,569 -4,905 -5,230 -4,850 -3,588 -1,706 23.61%
NP 20,557 15,577 15,735 17,326 12,436 10,739 9,813 13.10%
-
NP to SH 19,153 14,801 15,028 17,741 12,078 10,455 9,502 12.38%
-
Tax Rate 22.86% 26.34% 23.76% 23.19% 28.06% 25.04% 14.81% -
Total Cost 166,284 166,032 154,787 150,889 190,775 167,207 136,438 3.34%
-
Net Worth 151,192 136,847 127,233 114,013 102,032 92,417 86,381 9.76%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 5,999 4,801 - - - - 5,998 0.00%
Div Payout % 31.33% 32.44% - - - - 63.13% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 151,192 136,847 127,233 114,013 102,032 92,417 86,381 9.76%
NOSH 119,993 120,041 120,031 120,014 120,038 120,023 119,974 0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 11.00% 8.58% 9.23% 10.30% 6.12% 6.03% 6.71% -
ROE 12.67% 10.82% 11.81% 15.56% 11.84% 11.31% 11.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 155.71 151.29 142.06 140.16 169.29 148.26 121.90 4.16%
EPS 15.96 12.33 12.52 14.78 10.06 8.71 7.92 12.37%
DPS 5.00 4.00 0.00 0.00 0.00 0.00 5.00 0.00%
NAPS 1.26 1.14 1.06 0.95 0.85 0.77 0.72 9.76%
Adjusted Per Share Value based on latest NOSH - 120,063
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 155.81 151.44 142.20 140.27 169.46 148.39 121.96 4.16%
EPS 15.97 12.34 12.53 14.79 10.07 8.72 7.92 12.38%
DPS 5.00 4.00 0.00 0.00 0.00 0.00 5.00 0.00%
NAPS 1.2608 1.1412 1.061 0.9508 0.8508 0.7707 0.7203 9.77%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.93 0.80 0.68 0.64 0.34 0.50 0.52 -
P/RPS 0.60 0.53 0.48 0.46 0.20 0.34 0.43 5.70%
P/EPS 5.83 6.49 5.43 4.33 3.38 5.74 6.57 -1.97%
EY 17.16 15.41 18.41 23.10 29.59 17.42 15.23 2.00%
DY 5.38 5.00 0.00 0.00 0.00 0.00 9.62 -9.22%
P/NAPS 0.74 0.70 0.64 0.67 0.40 0.65 0.72 0.45%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 30/05/11 31/05/10 29/05/09 30/05/08 23/05/07 -
Price 1.59 0.75 0.67 0.68 0.46 0.54 0.53 -
P/RPS 1.02 0.50 0.47 0.49 0.27 0.36 0.43 15.46%
P/EPS 9.96 6.08 5.35 4.60 4.57 6.20 6.69 6.85%
EY 10.04 16.44 18.69 21.74 21.87 16.13 14.94 -6.40%
DY 3.14 5.33 0.00 0.00 0.00 0.00 9.43 -16.73%
P/NAPS 1.26 0.66 0.63 0.72 0.54 0.70 0.74 9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment