[TOYOVEN] YoY Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 10.29%
YoY- 600.8%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 91,230 91,498 85,213 79,132 81,104 82,085 86,964 0.76%
PBT 8,378 6,200 2,586 3,034 1,121 2,894 2,262 23.29%
Tax -1,313 -976 -170 -660 -1,227 -1,177 -685 10.96%
NP 7,064 5,224 2,416 2,374 -106 1,717 1,577 27.10%
-
NP to SH 7,064 5,224 2,416 2,336 333 1,964 1,477 28.44%
-
Tax Rate 15.67% 15.74% 6.57% 21.75% 109.46% 40.67% 30.28% -
Total Cost 84,165 86,274 82,797 76,757 81,210 80,368 85,386 -0.23%
-
Net Worth 123,049 120,909 117,700 126,259 123,049 123,049 117,700 0.71%
Dividend
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 2,334 - - - - 14 - -
Div Payout % 33.05% - - - - 0.73% - -
Equity
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 123,049 120,909 117,700 126,259 123,049 123,049 117,700 0.71%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 7.74% 5.71% 2.84% 3.00% -0.13% 2.09% 1.81% -
ROE 5.74% 4.32% 2.05% 1.85% 0.27% 1.60% 1.26% -
Per Share
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 85.26 85.51 79.64 73.96 75.80 76.72 81.27 0.76%
EPS 6.60 4.88 2.25 2.19 0.31 1.84 1.48 27.01%
DPS 2.18 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.15 1.13 1.10 1.18 1.15 1.15 1.10 0.71%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 68.70 68.90 64.17 59.59 61.07 61.81 65.49 0.76%
EPS 5.32 3.93 1.82 1.76 0.25 1.48 1.11 28.48%
DPS 1.76 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.9266 0.9105 0.8863 0.9508 0.9266 0.9266 0.8863 0.71%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/03/20 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.62 0.62 0.58 0.50 0.575 0.71 0.69 -
P/RPS 0.73 0.73 0.73 0.68 0.76 0.93 0.85 -2.40%
P/EPS 9.39 12.70 25.69 22.90 184.58 38.68 49.98 -23.46%
EY 10.65 7.87 3.89 4.37 0.54 2.59 2.00 30.66%
DY 3.52 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.54 0.55 0.53 0.42 0.50 0.62 0.63 -2.43%
Price Multiplier on Announcement Date
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 18/06/20 25/02/19 28/02/18 28/02/17 26/02/16 11/02/15 24/02/14 -
Price 0.60 0.66 0.96 0.60 0.61 0.65 0.69 -
P/RPS 0.70 0.77 1.21 0.81 0.80 0.85 0.85 -3.05%
P/EPS 9.09 13.52 42.52 27.48 195.81 35.41 49.98 -23.86%
EY 11.00 7.40 2.35 3.64 0.51 2.82 2.00 31.34%
DY 3.64 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.52 0.58 0.87 0.51 0.53 0.57 0.63 -3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment