[TOYOVEN] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 10.29%
YoY- 600.8%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 81,822 81,636 79,701 79,132 81,342 79,716 81,741 0.06%
PBT 1,130 284 -7,261 3,034 2,530 3,360 1,524 -18.06%
Tax -280 -132 -470 -660 -232 -56 -685 -44.89%
NP 850 152 -7,731 2,374 2,298 3,304 839 0.87%
-
NP to SH 912 156 -7,506 2,336 2,118 3,072 1,473 -27.33%
-
Tax Rate 24.78% 46.48% - 21.75% 9.17% 1.67% 44.95% -
Total Cost 80,972 81,484 87,432 76,757 79,044 76,412 80,902 0.05%
-
Net Worth 116,630 116,630 116,630 126,259 125,189 125,189 124,119 -4.06%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 116,630 116,630 116,630 126,259 125,189 125,189 124,119 -4.06%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.04% 0.19% -9.70% 3.00% 2.83% 4.14% 1.03% -
ROE 0.78% 0.13% -6.44% 1.85% 1.69% 2.45% 1.19% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 76.47 76.30 74.49 73.96 76.02 74.50 76.39 0.06%
EPS 0.86 0.16 -7.01 2.19 1.98 2.88 1.38 -27.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.09 1.18 1.17 1.17 1.16 -4.06%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 61.57 61.43 59.97 59.54 61.20 59.98 61.51 0.06%
EPS 0.69 0.12 -5.65 1.76 1.59 2.31 1.11 -27.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8776 0.8776 0.8776 0.95 0.942 0.942 0.9339 -4.05%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.70 0.75 0.78 0.50 0.54 0.66 0.63 -
P/RPS 0.92 0.98 1.05 0.68 0.71 0.89 0.82 7.96%
P/EPS 82.13 514.42 -11.12 22.90 27.28 22.99 45.76 47.63%
EY 1.22 0.19 -8.99 4.37 3.67 4.35 2.19 -32.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.72 0.42 0.46 0.56 0.54 11.98%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 29/11/16 26/08/16 31/05/16 -
Price 0.68 0.74 0.75 0.60 0.55 0.57 0.61 -
P/RPS 0.89 0.97 1.01 0.81 0.72 0.77 0.80 7.35%
P/EPS 79.78 507.56 -10.69 27.48 27.79 19.85 44.31 47.94%
EY 1.25 0.20 -9.35 3.64 3.60 5.04 2.26 -32.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.69 0.51 0.47 0.49 0.53 11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment