[TOYOVEN] YoY Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -11.58%
YoY- 116.23%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 106,520 81,594 91,230 91,498 85,213 79,132 81,104 4.28%
PBT 1,821 1,341 8,378 6,200 2,586 3,034 1,121 7.74%
Tax -1,565 -1,116 -1,313 -976 -170 -660 -1,227 3.81%
NP 256 225 7,064 5,224 2,416 2,374 -106 -
-
NP to SH 256 225 7,064 5,224 2,416 2,336 333 -3.96%
-
Tax Rate 85.94% 83.22% 15.67% 15.74% 6.57% 21.75% 109.46% -
Total Cost 106,264 81,369 84,165 86,274 82,797 76,757 81,210 4.22%
-
Net Worth 137,711 160,075 123,049 120,909 117,700 126,259 123,049 1.74%
Dividend
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - 1,177 2,334 - - - - -
Div Payout % - 523.12% 33.05% - - - - -
Equity
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 137,711 160,075 123,049 120,909 117,700 126,259 123,049 1.74%
NOSH 117,702 117,702 107,000 107,000 107,000 107,000 107,000 1.47%
Ratio Analysis
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 0.24% 0.28% 7.74% 5.71% 2.84% 3.00% -0.13% -
ROE 0.19% 0.14% 5.74% 4.32% 2.05% 1.85% 0.27% -
Per Share
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 90.50 69.32 85.26 85.51 79.64 73.96 75.80 2.76%
EPS 0.21 0.19 6.60 4.88 2.25 2.19 0.31 -5.81%
DPS 0.00 1.00 2.18 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.36 1.15 1.13 1.10 1.18 1.15 0.26%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 80.16 61.40 68.65 68.85 64.12 59.55 61.03 4.28%
EPS 0.19 0.17 5.32 3.93 1.82 1.76 0.25 -4.13%
DPS 0.00 0.89 1.76 0.00 0.00 0.00 0.00 -
NAPS 1.0363 1.2046 0.9259 0.9098 0.8857 0.9501 0.9259 1.74%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 31/03/20 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.665 1.91 0.62 0.62 0.58 0.50 0.575 -
P/RPS 0.73 2.76 0.73 0.73 0.73 0.68 0.76 -0.61%
P/EPS 305.75 999.16 9.39 12.70 25.69 22.90 184.58 8.07%
EY 0.33 0.10 10.65 7.87 3.89 4.37 0.54 -7.29%
DY 0.00 0.52 3.52 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.40 0.54 0.55 0.53 0.42 0.50 2.03%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/08/22 30/09/21 18/06/20 25/02/19 28/02/18 28/02/17 26/02/16 -
Price 0.67 2.01 0.60 0.66 0.96 0.60 0.61 -
P/RPS 0.74 2.90 0.70 0.77 1.21 0.81 0.80 -1.19%
P/EPS 308.05 1,051.48 9.09 13.52 42.52 27.48 195.81 7.21%
EY 0.32 0.10 11.00 7.40 2.35 3.64 0.51 -6.91%
DY 0.00 0.50 3.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.48 0.52 0.58 0.87 0.51 0.53 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment