[EKA] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 34.98%
YoY- -40.05%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 100,574 175,884 189,580 161,394 120,858 106,672 75,888 3.82%
PBT 601 -51,174 5,312 7,220 7,060 12,681 12,140 -33.00%
Tax -13 -824 -1,157 -2,520 780 -1,705 -1,330 -46.02%
NP 588 -51,998 4,154 4,700 7,840 10,976 10,809 -32.15%
-
NP to SH 588 -51,998 4,154 4,700 7,840 10,976 10,809 -32.15%
-
Tax Rate 2.16% - 21.78% 34.90% -11.05% 13.45% 10.96% -
Total Cost 99,986 227,882 185,425 156,694 113,018 95,696 65,078 5.88%
-
Net Worth 22,645 50,398 89,884 91,163 92,399 86,268 75,108 -14.76%
Dividend
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 22,645 50,398 89,884 91,163 92,399 86,268 75,108 -14.76%
NOSH 119,189 119,996 119,846 121,551 120,000 119,304 119,220 -0.00%
Ratio Analysis
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 0.58% -29.56% 2.19% 2.91% 6.49% 10.29% 14.24% -
ROE 2.60% -103.17% 4.62% 5.16% 8.48% 12.72% 14.39% -
Per Share
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 84.38 146.57 158.19 132.78 100.72 89.41 63.65 3.82%
EPS 0.49 -43.33 3.47 3.87 6.53 9.20 9.07 -32.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.42 0.75 0.75 0.77 0.7231 0.63 -14.76%
Adjusted Per Share Value based on latest NOSH - 110,200
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 32.24 56.37 60.76 51.73 38.74 34.19 24.32 3.82%
EPS 0.19 -16.67 1.33 1.51 2.51 3.52 3.46 -32.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.1615 0.2881 0.2922 0.2962 0.2765 0.2407 -14.76%
Price Multiplier on Financial Quarter End Date
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/03/13 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.275 0.19 0.42 0.46 0.72 0.96 0.78 -
P/RPS 0.33 0.13 0.27 0.35 0.71 1.07 1.23 -16.08%
P/EPS 55.74 -0.44 12.12 11.90 11.02 10.43 8.60 28.28%
EY 1.79 -228.07 8.25 8.41 9.07 9.58 11.62 -22.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.45 0.56 0.61 0.94 1.33 1.24 2.10%
Price Multiplier on Announcement Date
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/05/13 29/11/10 26/11/09 27/11/08 30/11/07 28/11/06 29/11/05 -
Price 0.26 0.21 0.44 0.44 0.70 0.96 0.77 -
P/RPS 0.31 0.14 0.28 0.33 0.70 1.07 1.21 -16.59%
P/EPS 52.70 -0.48 12.69 11.38 10.71 10.43 8.49 27.54%
EY 1.90 -206.35 7.88 8.79 9.33 9.58 11.77 -21.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.50 0.59 0.59 0.91 1.33 1.22 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment