[EKA] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 10.84%
YoY- -1351.57%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 29,257 95,842 100,574 175,884 189,580 161,394 120,858 -14.56%
PBT -19,356 -19,881 601 -51,174 5,312 7,220 7,060 -
Tax -14 -25 -13 -824 -1,157 -2,520 780 -
NP -19,370 -19,906 588 -51,998 4,154 4,700 7,840 -
-
NP to SH -19,370 -19,906 588 -51,998 4,154 4,700 7,840 -
-
Tax Rate - - 2.16% - 21.78% 34.90% -11.05% -
Total Cost 48,627 115,749 99,986 227,882 185,425 156,694 113,018 -8.93%
-
Net Worth 2,496 28,803 22,645 50,398 89,884 91,163 92,399 -33.02%
Dividend
30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 2,496 28,803 22,645 50,398 89,884 91,163 92,399 -33.02%
NOSH 312,000 240,032 119,189 119,996 119,846 121,551 120,000 11.19%
Ratio Analysis
30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -66.21% -20.77% 0.58% -29.56% 2.19% 2.91% 6.49% -
ROE -776.07% -69.11% 2.60% -103.17% 4.62% 5.16% 8.48% -
Per Share
30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 9.38 39.93 84.38 146.57 158.19 132.78 100.72 -23.16%
EPS -6.21 -8.29 0.49 -43.33 3.47 3.87 6.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.12 0.19 0.42 0.75 0.75 0.77 -39.76%
Adjusted Per Share Value based on latest NOSH - 119,975
30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 9.38 30.72 32.24 56.37 60.76 51.73 38.74 -14.56%
EPS -6.21 -6.38 0.19 -16.67 1.33 1.51 2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.0923 0.0726 0.1615 0.2881 0.2922 0.2962 -33.02%
Price Multiplier on Financial Quarter End Date
30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/16 31/03/14 29/03/13 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.045 0.155 0.275 0.19 0.42 0.46 0.72 -
P/RPS 0.48 0.39 0.33 0.13 0.27 0.35 0.71 -4.25%
P/EPS -0.72 -1.87 55.74 -0.44 12.12 11.90 11.02 -
EY -137.97 -53.51 1.79 -228.07 8.25 8.41 9.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 1.29 1.45 0.45 0.56 0.61 0.94 21.98%
Price Multiplier on Announcement Date
30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 01/12/16 30/05/14 30/05/13 29/11/10 26/11/09 27/11/08 30/11/07 -
Price 0.04 0.15 0.26 0.21 0.44 0.44 0.70 -
P/RPS 0.43 0.38 0.31 0.14 0.28 0.33 0.70 -5.26%
P/EPS -0.64 -1.81 52.70 -0.48 12.69 11.38 10.71 -
EY -155.21 -55.29 1.90 -206.35 7.88 8.79 9.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 1.25 1.37 0.50 0.59 0.59 0.91 20.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment