[EKA] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 102.47%
YoY- -40.05%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 75,431 131,913 142,185 121,046 90,644 80,004 56,916 3.82%
PBT 451 -38,381 3,984 5,415 5,295 9,511 9,105 -32.99%
Tax -10 -618 -868 -1,890 585 -1,279 -998 -45.85%
NP 441 -38,999 3,116 3,525 5,880 8,232 8,107 -32.15%
-
NP to SH 441 -38,999 3,116 3,525 5,880 8,232 8,107 -32.15%
-
Tax Rate 2.22% - 21.79% 34.90% -11.05% 13.45% 10.96% -
Total Cost 74,990 170,912 139,069 117,521 84,764 71,772 48,809 5.88%
-
Net Worth 22,645 50,398 89,884 91,163 92,399 86,268 75,108 -14.76%
Dividend
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 22,645 50,398 89,884 91,163 92,399 86,268 75,108 -14.76%
NOSH 119,189 119,996 119,846 121,551 119,999 119,304 119,220 -0.00%
Ratio Analysis
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 0.58% -29.56% 2.19% 2.91% 6.49% 10.29% 14.24% -
ROE 1.95% -77.38% 3.47% 3.87% 6.36% 9.54% 10.79% -
Per Share
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 63.29 109.93 118.64 99.58 75.54 67.06 47.74 3.82%
EPS 0.37 -32.50 2.60 2.90 4.90 6.90 6.80 -32.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.42 0.75 0.75 0.77 0.7231 0.63 -14.76%
Adjusted Per Share Value based on latest NOSH - 110,200
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 24.18 42.28 45.57 38.80 29.05 25.64 18.24 3.82%
EPS 0.14 -12.50 1.00 1.13 1.88 2.64 2.60 -32.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.1615 0.2881 0.2922 0.2962 0.2765 0.2407 -14.76%
Price Multiplier on Financial Quarter End Date
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/03/13 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.275 0.19 0.42 0.46 0.72 0.96 0.78 -
P/RPS 0.43 0.17 0.35 0.46 0.95 1.43 1.63 -16.27%
P/EPS 74.32 -0.58 16.15 15.86 14.69 13.91 11.47 28.27%
EY 1.35 -171.05 6.19 6.30 6.81 7.19 8.72 -22.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.45 0.56 0.61 0.94 1.33 1.24 2.10%
Price Multiplier on Announcement Date
31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/05/13 29/11/10 26/11/09 27/11/08 30/11/07 28/11/06 29/11/05 -
Price 0.26 0.21 0.44 0.44 0.70 0.96 0.77 -
P/RPS 0.41 0.19 0.37 0.44 0.93 1.43 1.61 -16.66%
P/EPS 70.27 -0.65 16.92 15.17 14.29 13.91 11.32 27.54%
EY 1.42 -154.76 5.91 6.59 7.00 7.19 8.83 -21.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.50 0.59 0.59 0.91 1.33 1.22 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment