[EKA] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 67.03%
YoY- -1188.27%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 21,223 23,688 27,343 31,402 46,555 53,956 47,307 -41.48%
PBT -2,287 -1,513 -8,537 -9,662 -29,590 871 555 -
Tax -25 -175 2,283 -176 -249 -193 426 -
NP -2,312 -1,688 -6,254 -9,838 -29,839 678 981 -
-
NP to SH -2,312 -1,688 -6,254 -9,838 -29,839 678 981 -
-
Tax Rate - - - - - 22.16% -76.76% -
Total Cost 23,535 25,376 33,597 41,240 76,394 53,278 46,326 -36.41%
-
Net Worth 40,729 43,097 43,227 50,389 61,189 92,014 90,921 -41.54%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 40,729 43,097 43,227 50,389 61,189 92,014 90,921 -41.54%
NOSH 119,792 119,716 120,077 119,975 119,979 121,071 119,634 0.08%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -10.89% -7.13% -22.87% -31.33% -64.09% 1.26% 2.07% -
ROE -5.68% -3.92% -14.47% -19.52% -48.76% 0.74% 1.08% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 17.72 19.79 22.77 26.17 38.80 44.57 39.54 -41.52%
EPS -1.93 -1.41 -5.21 -8.20 -24.87 0.56 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.36 0.36 0.42 0.51 0.76 0.76 -41.59%
Adjusted Per Share Value based on latest NOSH - 119,975
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.80 7.59 8.76 10.06 14.92 17.29 15.16 -41.48%
EPS -0.74 -0.54 -2.00 -3.15 -9.56 0.22 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1305 0.1381 0.1386 0.1615 0.1961 0.2949 0.2914 -41.55%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.46 0.22 0.22 0.19 0.26 0.44 0.44 -
P/RPS 0.00 0.00 0.97 0.73 0.67 0.99 1.11 -
P/EPS 0.00 0.00 -4.22 -2.32 -1.05 78.57 53.66 -
EY 0.00 0.00 -23.67 -43.16 -95.65 1.27 1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.61 0.45 0.51 0.58 0.58 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 30/05/11 28/02/11 29/11/10 30/08/10 27/05/10 25/02/10 -
Price 0.41 0.22 0.20 0.21 0.19 0.26 0.43 -
P/RPS 0.00 0.00 0.88 0.80 0.49 0.58 1.09 -
P/EPS 0.00 0.00 -3.84 -2.56 -0.76 46.43 52.44 -
EY 0.00 0.00 -26.04 -39.05 -130.89 2.15 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.56 0.50 0.37 0.34 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment