[IQZAN] YoY Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 59.07%
YoY- -1637.8%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 CAGR
Revenue 9,528 17,530 9,176 11,800 8,786 135,401 127,024 -26.92%
PBT -21,772 3,793 -1,016 -757 1,502 -12,514 -14,217 5.29%
Tax -378 -92 16 14 -240 -146 -798 -8.65%
NP -22,150 3,701 -1,000 -742 1,262 -12,661 -15,016 4.82%
-
NP to SH -22,513 1,464 -1,070 -594 1,230 -13,118 -14,778 5.22%
-
Tax Rate - 2.43% - - 15.98% - - -
Total Cost 31,678 13,829 10,176 12,542 7,524 148,062 142,040 -16.61%
-
Net Worth 27,042 35,494 39,931 31,428 49,916 65,862 72,660 -11.28%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 CAGR
Net Worth 27,042 35,494 39,931 31,428 49,916 65,862 72,660 -11.28%
NOSH 221,840 221,840 221,840 184,866 184,866 134,412 132,109 6.47%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 CAGR
NP Margin -232.48% 21.11% -10.90% -6.29% 14.36% -9.35% -11.82% -
ROE -83.25% 4.12% -2.68% -1.89% 2.46% -19.92% -20.34% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 CAGR
RPS 4.29 7.90 4.14 6.38 4.75 100.74 96.15 -31.37%
EPS -10.15 0.65 -0.48 -0.32 0.66 -9.76 -11.19 -1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.16 0.18 0.17 0.27 0.49 0.55 -16.67%
Adjusted Per Share Value based on latest NOSH - 221,840
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 CAGR
RPS 4.29 7.90 4.14 5.32 3.96 61.04 57.26 -26.93%
EPS -10.15 0.65 -0.48 -0.27 0.55 -5.91 -6.66 5.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.16 0.18 0.1417 0.225 0.2969 0.3275 -11.27%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 -
Price 0.005 0.035 0.05 0.115 0.09 0.24 0.26 -
P/RPS 0.12 0.44 1.21 1.80 1.89 0.24 0.27 -9.35%
P/EPS -0.05 5.30 -10.36 -35.75 13.53 -2.46 -2.32 -37.16%
EY -2,029.69 18.86 -9.65 -2.80 7.39 -40.67 -43.03 59.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.22 0.28 0.68 0.33 0.49 0.47 -25.79%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 CAGR
Date 21/02/24 23/02/23 28/02/22 15/03/21 27/02/20 25/11/16 20/11/15 -
Price 0.005 0.04 0.05 0.13 0.06 0.235 0.355 -
P/RPS 0.12 0.51 1.21 2.04 1.26 0.23 0.37 -12.74%
P/EPS -0.05 6.06 -10.36 -40.42 9.02 -2.41 -3.17 -39.49%
EY -2,029.69 16.50 -9.65 -2.47 11.09 -41.53 -31.51 65.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.25 0.28 0.76 0.22 0.48 0.65 -28.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment