[IQZAN] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 2.43%
YoY- 11.23%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 9,176 11,800 8,786 135,401 127,024 103,714 118,490 -26.64%
PBT -1,016 -757 1,502 -12,514 -14,217 5,832 2,788 -
Tax 16 14 -240 -146 -798 -1,456 -609 -
NP -1,000 -742 1,262 -12,661 -15,016 4,376 2,178 -
-
NP to SH -1,070 -594 1,230 -13,118 -14,778 4,446 1,129 -
-
Tax Rate - - 15.98% - - 24.97% 21.84% -
Total Cost 10,176 12,542 7,524 148,062 142,040 99,338 116,312 -25.54%
-
Net Worth 39,931 31,428 49,916 65,862 72,660 85,940 49,891 -2.66%
Dividend
31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 39,931 31,428 49,916 65,862 72,660 85,940 49,891 -2.66%
NOSH 221,840 184,866 184,866 134,412 132,109 122,161 45,294 21.21%
Ratio Analysis
31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -10.90% -6.29% 14.36% -9.35% -11.82% 4.22% 1.84% -
ROE -2.68% -1.89% 2.46% -19.92% -20.34% 5.17% 2.26% -
Per Share
31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.14 6.38 4.75 100.74 96.15 84.90 261.60 -39.47%
EPS -0.48 -0.32 0.66 -9.76 -11.19 3.64 2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.27 0.49 0.55 0.7035 1.1015 -19.69%
Adjusted Per Share Value based on latest NOSH - 133,580
31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.14 5.32 3.96 61.04 57.26 46.75 53.41 -26.63%
EPS -0.48 -0.27 0.55 -5.91 -6.66 2.00 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.1417 0.225 0.2969 0.3275 0.3874 0.2249 -2.66%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.05 0.115 0.09 0.24 0.26 0.51 1.75 -
P/RPS 1.21 1.80 1.89 0.24 0.27 0.60 0.67 7.42%
P/EPS -10.36 -35.75 13.53 -2.46 -2.32 14.01 70.19 -
EY -9.65 -2.80 7.39 -40.67 -43.03 7.14 1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.68 0.33 0.49 0.47 0.72 1.59 -18.96%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/02/22 15/03/21 27/02/20 25/11/16 20/11/15 25/11/14 27/11/13 -
Price 0.05 0.13 0.06 0.235 0.355 0.34 1.65 -
P/RPS 1.21 2.04 1.26 0.23 0.37 0.40 0.63 8.22%
P/EPS -10.36 -40.42 9.02 -2.41 -3.17 9.34 66.18 -
EY -9.65 -2.47 11.09 -41.53 -31.51 10.71 1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.76 0.22 0.48 0.65 0.48 1.50 -18.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment