[IQZAN] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 0.77%
YoY- 1.34%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 16,051 15,703 104,152 141,664 127,196 92,100 109,692 -26.46%
PBT 4,568 -6,730 -8,124 -7,420 -9,652 29,072 2,508 10.06%
Tax 797 1,452 -68 -2,240 -908 -148 -520 -
NP 5,365 -5,278 -8,192 -9,660 -10,560 28,924 1,988 17.20%
-
NP to SH 10,030 -4,903 -8,448 -10,340 -10,480 28,548 1,268 39.20%
-
Tax Rate -17.45% - - - - 0.51% 20.73% -
Total Cost 10,686 20,982 112,344 151,324 137,756 63,176 107,704 -30.89%
-
Net Worth 46,219 33,933 46,628 73,286 75,159 59,061 50,085 -1.27%
Dividend
30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 46,219 33,933 46,628 73,286 75,159 59,061 50,085 -1.27%
NOSH 184,866 145,323 137,142 133,247 122,429 47,015 45,285 25.23%
Ratio Analysis
30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 33.42% -33.61% -7.87% -6.82% -8.30% 31.40% 1.81% -
ROE 21.70% -14.45% -18.12% -14.11% -13.94% 48.34% 2.53% -
Per Share
30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.68 11.11 75.94 106.32 103.89 195.89 242.22 -41.28%
EPS 5.43 -3.47 -6.28 -7.76 -8.56 60.72 2.80 11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.34 0.55 0.6139 1.2562 1.106 -21.16%
Adjusted Per Share Value based on latest NOSH - 133,247
30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 7.24 7.08 46.95 63.86 57.34 41.52 49.45 -26.45%
EPS 4.52 -2.21 -3.81 -4.66 -4.72 12.87 0.57 39.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2083 0.153 0.2102 0.3304 0.3388 0.2662 0.2258 -1.28%
Price Multiplier on Financial Quarter End Date
30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.075 0.135 0.225 0.245 0.365 1.60 1.28 -
P/RPS 0.86 1.22 0.30 0.23 0.35 0.82 0.53 8.04%
P/EPS 1.38 -3.89 -3.65 -3.16 -4.26 2.64 45.71 -42.87%
EY 72.34 -25.69 -27.38 -31.67 -23.45 37.95 2.19 74.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.56 0.66 0.45 0.59 1.27 1.16 -19.45%
Price Multiplier on Announcement Date
30/06/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/08/19 28/11/18 01/06/17 27/05/16 29/05/15 27/05/14 30/05/13 -
Price 0.11 0.13 0.19 0.26 0.34 0.585 1.90 -
P/RPS 1.27 1.17 0.25 0.24 0.33 0.30 0.78 8.10%
P/EPS 2.03 -3.75 -3.08 -3.35 -3.97 0.96 67.86 -42.95%
EY 49.32 -26.68 -32.42 -29.85 -25.18 103.79 1.47 75.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.54 0.56 0.47 0.55 0.47 1.72 -19.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment