[IQZAN] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 75.19%
YoY- 1.34%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 133,650 101,551 68,883 35,416 131,881 95,268 61,746 66.93%
PBT -26,860 -9,386 -6,413 -1,855 -8,460 -10,663 -3,859 262.41%
Tax -392 -110 -93 -560 -927 -599 -491 -13.88%
NP -27,252 -9,496 -6,506 -2,415 -9,387 -11,262 -4,350 237.95%
-
NP to SH -27,508 -9,839 -6,723 -2,585 -10,420 -11,084 -4,392 237.89%
-
Tax Rate - - - - - - - -
Total Cost 160,902 111,047 75,389 37,831 141,268 106,530 66,096 80.47%
-
Net Worth 49,677 65,862 67,895 73,286 75,836 72,660 79,135 -26.58%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 49,677 65,862 67,895 73,286 75,836 72,660 79,135 -26.58%
NOSH 134,262 134,412 133,128 133,247 133,046 132,109 131,891 1.18%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -20.39% -9.35% -9.45% -6.82% -7.12% -11.82% -7.04% -
ROE -55.37% -14.94% -9.90% -3.53% -13.74% -15.25% -5.55% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 99.54 75.55 51.74 26.58 99.12 72.11 46.82 64.96%
EPS -20.48 -7.32 -5.05 -1.94 -7.84 -8.39 -3.33 233.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.49 0.51 0.55 0.57 0.55 0.60 -27.44%
Adjusted Per Share Value based on latest NOSH - 133,247
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 60.25 45.78 31.05 15.96 59.45 42.94 27.83 66.96%
EPS -12.40 -4.44 -3.03 -1.17 -4.70 -5.00 -1.98 237.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2239 0.2969 0.3061 0.3304 0.3419 0.3275 0.3567 -26.58%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.19 0.24 0.275 0.245 0.31 0.26 0.365 -
P/RPS 0.19 0.32 0.53 0.92 0.31 0.36 0.78 -60.82%
P/EPS -0.93 -3.28 -5.45 -12.63 -3.96 -3.10 -10.96 -80.54%
EY -107.83 -30.50 -18.36 -7.92 -25.26 -32.27 -9.12 415.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.54 0.45 0.54 0.47 0.61 -11.20%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 25/11/16 29/08/16 27/05/16 29/02/16 20/11/15 24/08/15 -
Price 0.195 0.235 0.23 0.26 0.265 0.355 0.255 -
P/RPS 0.20 0.31 0.44 0.98 0.27 0.49 0.54 -48.27%
P/EPS -0.95 -3.21 -4.55 -13.40 -3.38 -4.23 -7.66 -74.97%
EY -105.07 -31.15 -21.96 -7.46 -29.55 -23.63 -13.06 298.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.45 0.47 0.46 0.65 0.42 16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment