[CHGP] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -11.9%
YoY- 800.65%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 126,986 122,032 165,576 111,904 105,878 78,496 90,910 5.72%
PBT 8,020 2,960 5,644 12,430 1,556 922 1,912 26.96%
Tax -3,554 -774 -1,044 -1,374 -422 -500 -1,148 20.70%
NP 4,466 2,186 4,600 11,056 1,134 422 764 34.17%
-
NP to SH 4,472 2,196 4,642 11,006 1,222 428 776 33.86%
-
Tax Rate 44.31% 26.15% 18.50% 11.05% 27.12% 54.23% 60.04% -
Total Cost 122,520 119,846 160,976 100,848 104,744 78,074 90,146 5.24%
-
Net Worth 119,494 115,600 115,873 102,317 83,025 82,925 72,057 8.78%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 119,494 115,600 115,873 102,317 83,025 82,925 72,057 8.78%
NOSH 330,262 297,110 297,110 276,532 276,750 267,500 277,142 2.96%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.52% 1.79% 2.78% 9.88% 1.07% 0.54% 0.84% -
ROE 3.74% 1.90% 4.01% 10.76% 1.47% 0.52% 1.08% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 42.51 41.17 55.73 40.47 38.26 29.34 32.80 4.41%
EPS 1.50 0.74 1.56 3.98 0.44 0.16 0.28 32.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.39 0.37 0.30 0.31 0.26 7.43%
Adjusted Per Share Value based on latest NOSH - 276,744
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 18.90 18.16 24.64 16.66 15.76 11.68 13.53 5.72%
EPS 0.67 0.33 0.69 1.64 0.18 0.06 0.12 33.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1779 0.1721 0.1725 0.1523 0.1236 0.1234 0.1072 8.80%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.44 0.27 0.43 0.50 0.105 0.095 0.145 -
P/RPS 1.04 0.66 0.77 1.24 0.27 0.32 0.44 15.40%
P/EPS 29.39 36.44 27.52 12.56 23.78 59.38 51.79 -9.00%
EY 3.40 2.74 3.63 7.96 4.21 1.68 1.93 9.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.69 1.10 1.35 0.35 0.31 0.56 11.89%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 25/11/19 26/11/18 21/11/17 23/11/16 23/11/15 26/11/14 -
Price 0.48 0.295 0.39 0.53 0.10 0.13 0.125 -
P/RPS 1.13 0.72 0.70 1.31 0.26 0.44 0.38 19.89%
P/EPS 32.06 39.82 24.96 13.32 22.65 81.25 44.64 -5.36%
EY 3.12 2.51 4.01 7.51 4.42 1.23 2.24 5.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.76 1.00 1.43 0.33 0.42 0.48 16.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment