[CHGP] QoQ TTM Result on 30-Sep-2017 [#2]

Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 177.44%
YoY- 150.67%
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 139,021 124,648 101,659 97,448 97,216 94,410 98,949 25.52%
PBT 8,836 10,430 3,480 840 -1,143 -4,634 -4,273 -
Tax -1,289 -1,504 -278 130 3 614 663 -
NP 7,547 8,926 3,202 970 -1,140 -4,020 -3,610 -
-
NP to SH 7,541 8,873 3,126 903 -1,166 -4,018 -3,514 -
-
Tax Rate 14.59% 14.42% 7.99% -15.48% - - - -
Total Cost 131,474 115,722 98,457 96,478 98,356 98,430 102,559 18.06%
-
Net Worth 115,873 106,917 106,160 102,395 99,493 96,956 83,192 24.79%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 115,873 106,917 106,160 102,395 99,493 96,956 83,192 24.79%
NOSH 297,110 297,110 286,610 276,744 276,371 277,017 277,307 4.71%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.43% 7.16% 3.15% 1.00% -1.17% -4.26% -3.65% -
ROE 6.51% 8.30% 2.94% 0.88% -1.17% -4.14% -4.22% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 46.79 44.30 36.39 35.21 35.18 34.08 35.68 19.86%
EPS 2.54 3.15 1.12 0.33 -0.42 -1.45 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.38 0.37 0.36 0.35 0.30 19.17%
Adjusted Per Share Value based on latest NOSH - 276,744
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 21.03 18.85 15.38 14.74 14.71 14.28 14.97 25.51%
EPS 1.14 1.34 0.47 0.14 -0.18 -0.61 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1753 0.1617 0.1606 0.1549 0.1505 0.1467 0.1258 24.83%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.425 0.45 0.485 0.50 0.45 0.34 0.12 -
P/RPS 0.91 1.02 1.33 1.42 1.28 1.00 0.34 93.11%
P/EPS 16.74 14.27 43.34 153.24 -106.66 -23.44 -9.47 -
EY 5.97 7.01 2.31 0.65 -0.94 -4.27 -10.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.28 1.35 1.25 0.97 0.40 95.45%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 30/05/18 26/02/18 21/11/17 22/08/17 26/05/17 22/02/17 -
Price 0.44 0.46 0.425 0.54 0.515 0.405 0.13 -
P/RPS 0.94 1.04 1.17 1.53 1.46 1.19 0.36 89.95%
P/EPS 17.34 14.59 37.98 165.49 -122.07 -27.92 -10.26 -
EY 5.77 6.86 2.63 0.60 -0.82 -3.58 -9.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.21 1.12 1.46 1.43 1.16 0.43 90.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment