[CHGP] YoY Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -190.67%
YoY- -264.88%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 139,212 149,157 109,630 99,998 72,921 93,124 105,989 4.64%
PBT 4,092 5,061 9,286 -1,482 1,156 1,876 2,466 8.80%
Tax -681 -794 -890 288 -488 -1,088 -298 14.76%
NP 3,410 4,266 8,396 -1,194 668 788 2,168 7.83%
-
NP to SH 3,432 4,310 8,378 -1,108 672 798 2,124 8.32%
-
Tax Rate 16.64% 15.69% 9.58% - 42.21% 58.00% 12.08% -
Total Cost 135,801 144,890 101,234 101,193 72,253 92,336 103,821 4.57%
-
Net Worth 118,564 115,873 106,160 83,100 86,799 70,790 74,156 8.13%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 118,564 115,873 106,160 83,100 86,799 70,790 74,156 8.13%
NOSH 297,110 297,110 286,610 276,999 279,999 272,272 274,655 1.31%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 2.45% 2.86% 7.66% -1.19% 0.92% 0.85% 2.05% -
ROE 2.89% 3.72% 7.89% -1.33% 0.77% 1.13% 2.86% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 46.97 50.20 39.24 36.10 26.04 34.20 38.59 3.32%
EPS 1.16 1.45 3.00 -0.40 0.24 0.29 0.77 7.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.38 0.30 0.31 0.26 0.27 6.76%
Adjusted Per Share Value based on latest NOSH - 277,307
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 20.72 22.20 16.32 14.88 10.85 13.86 15.78 4.64%
EPS 0.51 0.64 1.25 -0.16 0.10 0.12 0.32 8.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1765 0.1725 0.158 0.1237 0.1292 0.1054 0.1104 8.13%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.29 0.395 0.485 0.12 0.115 0.11 0.14 -
P/RPS 0.62 0.79 1.24 0.33 0.44 0.32 0.36 9.47%
P/EPS 25.05 27.23 16.17 -30.00 47.92 37.50 18.10 5.56%
EY 3.99 3.67 6.18 -3.33 2.09 2.67 5.52 -5.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.01 1.28 0.40 0.37 0.42 0.52 5.57%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 24/02/20 21/02/19 26/02/18 22/02/17 24/02/16 25/02/15 26/02/14 -
Price 0.305 0.375 0.425 0.13 0.105 0.115 0.145 -
P/RPS 0.65 0.75 1.08 0.36 0.40 0.34 0.38 9.35%
P/EPS 26.34 25.85 14.17 -32.50 43.75 39.20 18.75 5.82%
EY 3.80 3.87 7.06 -3.08 2.29 2.55 5.33 -5.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.96 1.12 0.43 0.34 0.44 0.54 5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment