[CHGP] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -190.67%
YoY- -264.88%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 111,904 117,304 94,410 99,998 105,878 106,180 78,641 26.48%
PBT 12,430 15,388 -4,634 -1,482 1,556 1,572 -2,294 -
Tax -1,374 -2,748 614 288 -422 -336 81 -
NP 11,056 12,640 -4,020 -1,194 1,134 1,236 -2,213 -
-
NP to SH 11,006 12,492 -4,018 -1,108 1,222 1,200 -2,179 -
-
Tax Rate 11.05% 17.86% - - 27.12% 21.37% - -
Total Cost 100,848 104,664 98,430 101,193 104,744 104,944 80,854 15.85%
-
Net Worth 102,317 99,493 96,954 83,100 83,025 81,818 102,062 0.16%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 102,317 99,493 96,954 83,100 83,025 81,818 102,062 0.16%
NOSH 276,532 276,371 277,013 276,999 276,750 272,727 275,844 0.16%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.88% 10.78% -4.26% -1.19% 1.07% 1.16% -2.81% -
ROE 10.76% 12.56% -4.14% -1.33% 1.47% 1.47% -2.13% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 40.47 42.44 34.08 36.10 38.26 38.93 28.51 26.27%
EPS 3.98 4.52 -1.45 -0.40 0.44 0.44 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.35 0.30 0.30 0.30 0.37 0.00%
Adjusted Per Share Value based on latest NOSH - 277,307
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.66 17.46 14.05 14.88 15.76 15.80 11.70 26.54%
EPS 1.64 1.86 -0.60 -0.16 0.18 0.18 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1523 0.1481 0.1443 0.1237 0.1236 0.1218 0.1519 0.17%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.50 0.45 0.34 0.12 0.105 0.105 0.11 -
P/RPS 1.24 1.06 1.00 0.33 0.27 0.27 0.39 116.07%
P/EPS 12.56 9.96 -23.44 -30.00 23.78 23.86 -13.93 -
EY 7.96 10.04 -4.27 -3.33 4.21 4.19 -7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.25 0.97 0.40 0.35 0.35 0.30 172.31%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 22/08/17 26/05/17 22/02/17 23/11/16 24/08/16 30/05/16 -
Price 0.53 0.515 0.405 0.13 0.10 0.115 0.11 -
P/RPS 1.31 1.21 1.19 0.36 0.26 0.30 0.39 124.12%
P/EPS 13.32 11.39 -27.92 -32.50 22.65 26.14 -13.93 -
EY 7.51 8.78 -3.58 -3.08 4.42 3.83 -7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.43 1.16 0.43 0.33 0.38 0.30 182.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment