[ADVENTA] YoY Annualized Quarter Result on 30-Apr-2017 [#2]

Announcement Date
22-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -11.78%
YoY- -65.79%
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 35,434 0 58,496 43,122 43,372 44,794 26,012 6.16%
PBT -142 0 5,614 1,446 3,408 5,286 5,394 -
Tax -3,084 0 -2,862 -772 -1,438 -2,254 -1,790 11.09%
NP -3,226 0 2,752 674 1,970 3,032 3,604 -
-
NP to SH -3,226 0 2,752 674 1,970 3,032 3,604 -
-
Tax Rate - - 50.98% 53.39% 42.19% 42.64% 33.19% -
Total Cost 38,660 0 55,744 42,448 41,402 41,762 22,408 11.12%
-
Net Worth 53,475 0 82,504 80,976 80,976 79,448 74,865 -6.30%
Dividend
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 53,475 0 82,504 80,976 80,976 79,448 74,865 -6.30%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -9.10% 0.00% 4.70% 1.56% 4.54% 6.77% 13.86% -
ROE -6.03% 0.00% 3.34% 0.83% 2.43% 3.82% 4.81% -
Per Share
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 23.19 0.00 38.29 28.22 28.39 29.32 17.03 6.15%
EPS -2.12 0.00 1.80 0.44 1.28 1.98 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.00 0.54 0.53 0.53 0.52 0.49 -6.30%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 11.60 0.00 19.14 14.11 14.19 14.66 8.51 6.17%
EPS -1.06 0.00 0.90 0.22 0.64 0.99 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.00 0.27 0.265 0.265 0.26 0.245 -6.30%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 28/06/19 29/06/18 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.40 0.57 0.58 0.70 0.84 0.91 1.12 -
P/RPS 1.72 0.00 1.51 2.48 2.96 3.10 6.58 -22.85%
P/EPS -18.94 0.00 32.20 158.68 65.15 45.86 47.48 -
EY -5.28 0.00 3.11 0.63 1.53 2.18 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 1.07 1.32 1.58 1.75 2.29 -12.62%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/08/19 - 20/06/18 22/06/17 28/06/16 23/06/15 25/06/14 -
Price 0.535 0.00 0.575 0.72 0.70 1.02 1.13 -
P/RPS 2.31 0.00 1.50 2.55 2.47 3.48 6.64 -18.47%
P/EPS -25.34 0.00 31.92 163.21 54.29 51.40 47.90 -
EY -3.95 0.00 3.13 0.61 1.84 1.95 2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 1.06 1.36 1.32 1.96 2.31 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment