[ADVENTA] YoY Annualized Quarter Result on 30-Apr-2015 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -2.07%
YoY- -15.87%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 58,496 43,122 43,372 44,794 26,012 28,860 11,534 31.06%
PBT 5,614 1,446 3,408 5,286 5,394 396,806 -940 -
Tax -2,862 -772 -1,438 -2,254 -1,790 1,902 18,434 -
NP 2,752 674 1,970 3,032 3,604 398,708 17,494 -26.51%
-
NP to SH 2,752 674 1,970 3,032 3,604 398,708 17,714 -26.66%
-
Tax Rate 50.98% 53.39% 42.19% 42.64% 33.19% -0.48% - -
Total Cost 55,744 42,448 41,402 41,762 22,408 -369,848 -5,960 -
-
Net Worth 82,504 80,976 80,976 79,448 74,865 91,670 221,424 -15.16%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 82,504 80,976 80,976 79,448 74,865 91,670 221,424 -15.16%
NOSH 152,786 152,786 152,786 152,786 152,786 152,784 152,706 0.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 4.70% 1.56% 4.54% 6.77% 13.86% 1,381.52% 151.67% -
ROE 3.34% 0.83% 2.43% 3.82% 4.81% 434.94% 8.00% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 38.29 28.22 28.39 29.32 17.03 18.89 7.55 31.05%
EPS 1.80 0.44 1.28 1.98 2.36 260.96 11.60 -26.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.52 0.49 0.60 1.45 -15.17%
Adjusted Per Share Value based on latest NOSH - 152,786
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 19.14 14.11 14.19 14.66 8.51 9.44 3.77 31.08%
EPS 0.90 0.22 0.64 0.99 1.18 130.48 5.80 -26.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.265 0.265 0.26 0.245 0.30 0.7246 -15.16%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.58 0.70 0.84 0.91 1.12 0.40 1.43 -
P/RPS 1.51 2.48 2.96 3.10 6.58 2.12 18.93 -34.37%
P/EPS 32.20 158.68 65.15 45.86 47.48 0.15 12.33 17.34%
EY 3.11 0.63 1.53 2.18 2.11 652.40 8.11 -14.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.32 1.58 1.75 2.29 0.67 0.99 1.30%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 20/06/18 22/06/17 28/06/16 23/06/15 25/06/14 27/06/13 28/06/12 -
Price 0.575 0.72 0.70 1.02 1.13 0.48 1.45 -
P/RPS 1.50 2.55 2.47 3.48 6.64 2.54 19.20 -34.60%
P/EPS 31.92 163.21 54.29 51.40 47.90 0.18 12.50 16.90%
EY 3.13 0.61 1.84 1.95 2.09 543.67 8.00 -14.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.36 1.32 1.96 2.31 0.80 1.00 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment