[ADVENTA] YoY Cumulative Quarter Result on 30-Apr-2017 [#2]

Announcement Date
22-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 76.44%
YoY- -65.79%
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 17,717 0 29,248 21,561 21,686 22,397 13,006 6.16%
PBT -71 0 2,807 723 1,704 2,643 2,697 -
Tax -1,542 0 -1,431 -386 -719 -1,127 -895 11.09%
NP -1,613 0 1,376 337 985 1,516 1,802 -
-
NP to SH -1,613 0 1,376 337 985 1,516 1,802 -
-
Tax Rate - - 50.98% 53.39% 42.19% 42.64% 33.19% -
Total Cost 19,330 0 27,872 21,224 20,701 20,881 11,204 11.12%
-
Net Worth 53,475 0 82,504 80,976 80,976 79,448 74,865 -6.30%
Dividend
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 53,475 0 82,504 80,976 80,976 79,448 74,865 -6.30%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -9.10% 0.00% 4.70% 1.56% 4.54% 6.77% 13.86% -
ROE -3.02% 0.00% 1.67% 0.42% 1.22% 1.91% 2.41% -
Per Share
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 11.60 0.00 19.14 14.11 14.19 14.66 8.51 6.17%
EPS -1.06 0.00 0.90 0.22 0.64 0.99 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.00 0.54 0.53 0.53 0.52 0.49 -6.30%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 5.80 0.00 9.57 7.06 7.10 7.33 4.26 6.15%
EPS -0.53 0.00 0.45 0.11 0.32 0.50 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.175 0.00 0.27 0.265 0.265 0.26 0.245 -6.30%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 28/06/19 29/06/18 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.40 0.57 0.58 0.70 0.84 0.91 1.12 -
P/RPS 3.45 0.00 3.03 4.96 5.92 6.21 13.16 -22.81%
P/EPS -37.89 0.00 64.40 317.36 130.29 91.71 94.96 -
EY -2.64 0.00 1.55 0.32 0.77 1.09 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 1.07 1.32 1.58 1.75 2.29 -12.62%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/08/19 - 20/06/18 22/06/17 28/06/16 23/06/15 25/06/14 -
Price 0.535 0.00 0.575 0.72 0.70 1.02 1.13 -
P/RPS 4.61 0.00 3.00 5.10 4.93 6.96 13.27 -18.49%
P/EPS -50.68 0.00 63.85 326.43 108.58 102.80 95.81 -
EY -1.97 0.00 1.57 0.31 0.92 0.97 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 1.06 1.36 1.32 1.96 2.31 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment