[ADVENTA] YoY Annualized Quarter Result on 31-Jan-2017 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 11.7%
YoY- -79.64%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 33,944 0 55,552 37,524 49,212 44,636 28,420 3.49%
PBT -1,740 0 5,964 156 5,432 5,752 7,472 -
Tax -3,176 0 -3,268 608 -1,680 -2,656 -1,860 10.91%
NP -4,916 0 2,696 764 3,752 3,096 5,612 -
-
NP to SH -4,916 0 2,696 764 3,752 3,096 5,612 -
-
Tax Rate - - 54.80% -389.74% 30.93% 46.18% 24.89% -
Total Cost 38,860 0 52,856 36,760 45,460 41,540 22,808 10.86%
-
Net Worth 53,475 0 82,504 80,976 80,976 77,920 74,865 -6.30%
Dividend
31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 53,475 0 82,504 80,976 80,976 77,920 74,865 -6.30%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin -14.48% 0.00% 4.85% 2.04% 7.62% 6.94% 19.75% -
ROE -9.19% 0.00% 3.27% 0.94% 4.63% 3.97% 7.50% -
Per Share
31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 22.22 0.00 36.36 24.56 32.21 29.21 18.60 3.50%
EPS -3.20 0.00 1.76 0.52 2.44 2.04 3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.00 0.54 0.53 0.53 0.51 0.49 -6.30%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 11.35 0.00 18.57 12.55 16.45 14.92 9.50 3.50%
EPS -1.64 0.00 0.90 0.26 1.25 1.04 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1788 0.00 0.2759 0.2707 0.2707 0.2605 0.2503 -6.30%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 29/03/19 30/03/18 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.355 0.585 0.59 0.665 0.92 0.86 1.01 -
P/RPS 1.60 0.00 1.62 2.71 2.86 2.94 5.43 -21.06%
P/EPS -11.03 0.00 33.44 132.99 37.46 42.44 27.50 -
EY -9.06 0.00 2.99 0.75 2.67 2.36 3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 1.09 1.25 1.74 1.69 2.06 -12.89%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 30/05/19 - 28/03/18 28/03/17 29/03/16 17/03/15 25/03/14 -
Price 0.405 0.00 0.53 0.68 0.88 0.91 1.14 -
P/RPS 1.82 0.00 1.46 2.77 2.73 3.11 6.13 -20.95%
P/EPS -12.59 0.00 30.04 135.99 35.83 44.91 31.04 -
EY -7.94 0.00 3.33 0.74 2.79 2.23 3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.00 0.98 1.28 1.66 1.78 2.33 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment