[ADVENTA] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 80.77%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
Revenue 73,180 51,824 54,696 33,944 0 55,552 37,524 13.80%
PBT 3,640 -5,164 3,632 -1,740 0 5,964 156 84.02%
Tax -1,488 0 -48 -3,176 0 -3,268 608 -
NP 2,152 -5,164 3,584 -4,916 0 2,696 764 22.20%
-
NP to SH 2,800 -5,164 4,032 -4,916 0 2,696 764 28.59%
-
Tax Rate 40.88% - 1.32% - - 54.80% -389.74% -
Total Cost 71,028 56,988 51,112 38,860 0 52,856 36,760 13.60%
-
Net Worth 68,753 53,475 67,225 53,475 0 82,504 80,976 -3.11%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
Net Worth 68,753 53,475 67,225 53,475 0 82,504 80,976 -3.11%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
NP Margin 2.94% -9.96% 6.55% -14.48% 0.00% 4.85% 2.04% -
ROE 4.07% -9.66% 6.00% -9.19% 0.00% 3.27% 0.94% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
RPS 47.90 33.92 35.80 22.22 0.00 36.36 24.56 13.80%
EPS 1.84 -2.92 2.64 -3.20 0.00 1.76 0.52 27.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.35 0.44 0.35 0.00 0.54 0.53 -3.11%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
RPS 24.47 17.33 18.29 11.35 0.00 18.57 12.55 13.80%
EPS 0.94 -1.73 1.35 -1.64 0.00 0.90 0.26 28.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2299 0.1788 0.2248 0.1788 0.00 0.2759 0.2707 -3.11%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/01/18 31/01/17 -
Price 0.865 0.775 0.505 0.355 0.585 0.59 0.665 -
P/RPS 1.81 2.28 1.41 1.60 0.00 1.62 2.71 -7.51%
P/EPS 47.20 -22.93 19.14 -11.03 0.00 33.44 132.99 -18.17%
EY 2.12 -4.36 5.23 -9.06 0.00 2.99 0.75 22.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.21 1.15 1.01 0.00 1.09 1.25 8.66%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 CAGR
Date 27/05/22 28/05/21 21/05/20 30/05/19 - 28/03/18 28/03/17 -
Price 0.775 2.12 1.07 0.405 0.00 0.53 0.68 -
P/RPS 1.62 6.25 2.99 1.82 0.00 1.46 2.77 -9.86%
P/EPS 42.29 -62.72 40.55 -12.59 0.00 30.04 135.99 -20.24%
EY 2.36 -1.59 2.47 -7.94 0.00 3.33 0.74 25.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 6.06 2.43 1.16 0.00 0.98 1.28 5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment