[ADVENTA] YoY Annualized Quarter Result on 31-Jan-2015 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
17-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- -30.65%
YoY- -44.83%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 55,552 37,524 49,212 44,636 28,420 14,212 10,280 32.43%
PBT 5,964 156 5,432 5,752 7,472 785,432 -2,232 -
Tax -3,268 608 -1,680 -2,656 -1,860 5,344 12,308 -
NP 2,696 764 3,752 3,096 5,612 790,776 10,076 -19.71%
-
NP to SH 2,696 764 3,752 3,096 5,612 790,776 10,844 -20.68%
-
Tax Rate 54.80% -389.74% 30.93% 46.18% 24.89% -0.68% - -
Total Cost 52,856 36,760 45,460 41,540 22,808 -776,564 204 152.27%
-
Net Worth 82,504 80,976 80,976 77,920 74,865 90,143 217,492 -14.90%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 82,504 80,976 80,976 77,920 74,865 90,143 217,492 -14.90%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 153,163 -0.04%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 4.85% 2.04% 7.62% 6.94% 19.75% 5,564.14% 98.02% -
ROE 3.27% 0.94% 4.63% 3.97% 7.50% 877.24% 4.99% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 36.36 24.56 32.21 29.21 18.60 9.30 6.71 32.49%
EPS 1.76 0.52 2.44 2.04 3.68 517.56 7.08 -20.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.51 0.49 0.59 1.42 -14.87%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 18.18 12.28 16.10 14.61 9.30 4.65 3.36 32.46%
EPS 0.88 0.25 1.23 1.01 1.84 258.79 3.55 -20.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.265 0.265 0.255 0.245 0.295 0.7118 -14.90%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 0.59 0.665 0.92 0.86 1.01 0.27 1.64 -
P/RPS 1.62 2.71 2.86 2.94 5.43 2.90 24.43 -36.35%
P/EPS 33.44 132.99 37.46 42.44 27.50 0.05 23.16 6.30%
EY 2.99 0.75 2.67 2.36 3.64 1,916.93 4.32 -5.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.25 1.74 1.69 2.06 0.46 1.15 -0.88%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 28/03/18 28/03/17 29/03/16 17/03/15 25/03/14 27/03/13 26/03/12 -
Price 0.53 0.68 0.88 0.91 1.14 0.32 1.53 -
P/RPS 1.46 2.77 2.73 3.11 6.13 3.44 22.80 -36.72%
P/EPS 30.04 135.99 35.83 44.91 31.04 0.06 21.61 5.63%
EY 3.33 0.74 2.79 2.23 3.22 1,617.41 4.63 -5.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.28 1.66 1.78 2.33 0.54 1.08 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment