[ADVENTA] YoY Annualized Quarter Result on 31-Jan-2016 [#1]

Announcement Date
29-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- 21.46%
YoY- 21.19%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 0 55,552 37,524 49,212 44,636 28,420 14,212 -
PBT 0 5,964 156 5,432 5,752 7,472 785,432 -
Tax 0 -3,268 608 -1,680 -2,656 -1,860 5,344 -
NP 0 2,696 764 3,752 3,096 5,612 790,776 -
-
NP to SH 0 2,696 764 3,752 3,096 5,612 790,776 -
-
Tax Rate - 54.80% -389.74% 30.93% 46.18% 24.89% -0.68% -
Total Cost 0 52,856 36,760 45,460 41,540 22,808 -776,564 -
-
Net Worth 0 82,504 80,976 80,976 77,920 74,865 90,143 -
Dividend
31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 0 82,504 80,976 80,976 77,920 74,865 90,143 -
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 0.00% 4.85% 2.04% 7.62% 6.94% 19.75% 5,564.14% -
ROE 0.00% 3.27% 0.94% 4.63% 3.97% 7.50% 877.24% -
Per Share
31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.00 36.36 24.56 32.21 29.21 18.60 9.30 -
EPS 0.00 1.76 0.52 2.44 2.04 3.68 517.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.54 0.53 0.53 0.51 0.49 0.59 -
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.00 18.57 12.55 16.45 14.92 9.50 4.75 -
EPS 0.00 0.90 0.26 1.25 1.04 1.88 264.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2759 0.2707 0.2707 0.2605 0.2503 0.3014 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 30/03/18 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.585 0.59 0.665 0.92 0.86 1.01 0.27 -
P/RPS 0.00 1.62 2.71 2.86 2.94 5.43 2.90 -
P/EPS 0.00 33.44 132.99 37.46 42.44 27.50 0.05 -
EY 0.00 2.99 0.75 2.67 2.36 3.64 1,916.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.09 1.25 1.74 1.69 2.06 0.46 -
Price Multiplier on Announcement Date
31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date - 28/03/18 28/03/17 29/03/16 17/03/15 25/03/14 27/03/13 -
Price 0.00 0.53 0.68 0.88 0.91 1.14 0.32 -
P/RPS 0.00 1.46 2.77 2.73 3.11 6.13 3.44 -
P/EPS 0.00 30.04 135.99 35.83 44.91 31.04 0.06 -
EY 0.00 3.33 0.74 2.79 2.23 3.22 1,617.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 1.28 1.66 1.78 2.33 0.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment