[ADVENTA] YoY Annualized Quarter Result on 31-Jul-2013 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- -32.89%
YoY- 1332.11%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 39,150 42,445 30,796 28,934 12,517 418,753 326,877 -29.76%
PBT 2,130 5,161 6,196 267,298 -1,198 12,760 35,020 -37.26%
Tax -1,425 -2,050 -1,978 277 19,765 4,156 -2,982 -11.56%
NP 705 3,110 4,217 267,576 18,566 16,916 32,037 -47.03%
-
NP to SH 705 3,110 4,217 267,576 18,684 16,874 32,001 -47.02%
-
Tax Rate 66.90% 39.72% 31.92% -0.10% - -32.57% 8.52% -
Total Cost 38,445 39,334 26,578 -238,641 -6,049 401,837 294,840 -28.76%
-
Net Worth 80,257 79,448 76,393 65,697 229,220 226,218 211,030 -14.86%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 80,257 79,448 76,393 65,697 229,220 226,218 211,030 -14.86%
NOSH 151,428 152,786 152,786 152,786 152,813 152,850 148,613 0.31%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 1.80% 7.33% 13.69% 924.76% 148.33% 4.04% 9.80% -
ROE 0.88% 3.92% 5.52% 407.28% 8.15% 7.46% 15.16% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 25.85 27.78 20.16 18.94 8.19 273.96 219.95 -29.98%
EPS 0.47 2.04 2.76 175.13 12.23 11.04 21.53 -47.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.50 0.43 1.50 1.48 1.42 -15.13%
Adjusted Per Share Value based on latest NOSH - 152,786
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 12.81 13.89 10.08 9.47 4.10 137.04 106.97 -29.77%
EPS 0.23 1.02 1.38 87.57 6.11 5.52 10.47 -47.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2626 0.26 0.25 0.215 0.7501 0.7403 0.6906 -14.87%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.70 1.00 1.04 0.745 1.90 1.84 3.02 -
P/RPS 2.71 3.60 5.16 3.93 23.20 0.67 1.37 12.02%
P/EPS 150.28 49.12 37.68 0.43 15.54 16.67 14.02 48.43%
EY 0.67 2.04 2.65 235.08 6.44 6.00 7.13 -32.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.92 2.08 1.73 1.27 1.24 2.13 -7.65%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/09/16 22/09/15 25/09/14 26/09/13 24/09/12 28/09/11 27/09/10 -
Price 0.73 0.935 1.03 1.02 1.80 1.46 2.39 -
P/RPS 2.82 3.37 5.11 5.39 21.97 0.53 1.09 17.14%
P/EPS 156.72 45.92 37.31 0.58 14.72 13.22 11.10 55.40%
EY 0.64 2.18 2.68 171.70 6.79 7.56 9.01 -35.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.80 2.06 2.37 1.20 0.99 1.68 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment