[ADVENTA] YoY Annualized Quarter Result on 31-Jul-2012 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
24-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 5.48%
YoY- 10.72%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 42,445 30,796 28,934 12,517 418,753 326,877 277,492 -26.85%
PBT 5,161 6,196 267,298 -1,198 12,760 35,020 16,405 -17.52%
Tax -2,050 -1,978 277 19,765 4,156 -2,982 -1,008 12.55%
NP 3,110 4,217 267,576 18,566 16,916 32,037 15,397 -23.39%
-
NP to SH 3,110 4,217 267,576 18,684 16,874 32,001 15,473 -23.45%
-
Tax Rate 39.72% 31.92% -0.10% - -32.57% 8.52% 6.14% -
Total Cost 39,334 26,578 -238,641 -6,049 401,837 294,840 262,094 -27.09%
-
Net Worth 79,448 76,393 65,697 229,220 226,218 211,030 183,841 -13.04%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 79,448 76,393 65,697 229,220 226,218 211,030 183,841 -13.04%
NOSH 152,786 152,786 152,786 152,813 152,850 148,613 143,626 1.03%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 7.33% 13.69% 924.76% 148.33% 4.04% 9.80% 5.55% -
ROE 3.92% 5.52% 407.28% 8.15% 7.46% 15.16% 8.42% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 27.78 20.16 18.94 8.19 273.96 219.95 193.20 -27.60%
EPS 2.04 2.76 175.13 12.23 11.04 21.53 10.77 -24.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.43 1.50 1.48 1.42 1.28 -13.93%
Adjusted Per Share Value based on latest NOSH - 152,997
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 13.89 10.08 9.47 4.10 137.04 106.97 90.81 -26.85%
EPS 1.02 1.38 87.57 6.11 5.52 10.47 5.06 -23.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.215 0.7501 0.7403 0.6906 0.6016 -13.04%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.00 1.04 0.745 1.90 1.84 3.02 1.39 -
P/RPS 3.60 5.16 3.93 23.20 0.67 1.37 0.72 30.75%
P/EPS 49.12 37.68 0.43 15.54 16.67 14.02 12.90 24.94%
EY 2.04 2.65 235.08 6.44 6.00 7.13 7.75 -19.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.08 1.73 1.27 1.24 2.13 1.09 9.89%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 22/09/15 25/09/14 26/09/13 24/09/12 28/09/11 27/09/10 15/09/09 -
Price 0.935 1.03 1.02 1.80 1.46 2.39 1.67 -
P/RPS 3.37 5.11 5.39 21.97 0.53 1.09 0.86 25.54%
P/EPS 45.92 37.31 0.58 14.72 13.22 11.10 15.50 19.83%
EY 2.18 2.68 171.70 6.79 7.56 9.01 6.45 -16.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.06 2.37 1.20 0.99 1.68 1.30 5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment