[ADVENTA] YoY Annualized Quarter Result on 31-Jul-2016 [#3]

Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- -64.2%
YoY- -77.33%
View:
Show?
Annualized Quarter Result
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 0 56,890 42,774 39,150 42,445 30,796 28,934 -
PBT 0 5,573 1,574 2,130 5,161 6,196 267,298 -
Tax 0 -2,729 -1,080 -1,425 -2,050 -1,978 277 -
NP 0 2,844 494 705 3,110 4,217 267,576 -
-
NP to SH 0 2,844 494 705 3,110 4,217 267,576 -
-
Tax Rate - 48.97% 68.61% 66.90% 39.72% 31.92% -0.10% -
Total Cost 0 54,046 42,280 38,445 39,334 26,578 -238,641 -
-
Net Worth 0 82,504 80,976 80,257 79,448 76,393 65,697 -
Dividend
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 0 82,504 80,976 80,257 79,448 76,393 65,697 -
NOSH 152,786 152,786 152,786 151,428 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 0.00% 5.00% 1.16% 1.80% 7.33% 13.69% 924.76% -
ROE 0.00% 3.45% 0.61% 0.88% 3.92% 5.52% 407.28% -
Per Share
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 0.00 37.24 28.00 25.85 27.78 20.16 18.94 -
EPS 0.00 1.87 0.32 0.47 2.04 2.76 175.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.54 0.53 0.53 0.52 0.50 0.43 -
Adjusted Per Share Value based on latest NOSH - 151,666
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 0.00 18.62 14.00 12.81 13.89 10.08 9.47 -
EPS 0.00 0.93 0.16 0.23 1.02 1.38 87.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.27 0.265 0.2626 0.26 0.25 0.215 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 28/09/18 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.435 0.525 0.68 0.70 1.00 1.04 0.745 -
P/RPS 0.00 1.41 2.43 2.71 3.60 5.16 3.93 -
P/EPS 0.00 28.20 210.03 150.28 49.12 37.68 0.43 -
EY 0.00 3.55 0.48 0.67 2.04 2.65 235.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.97 1.28 1.32 1.92 2.08 1.73 -
Price Multiplier on Announcement Date
30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date - 28/09/18 19/09/17 29/09/16 22/09/15 25/09/14 26/09/13 -
Price 0.00 0.435 0.69 0.73 0.935 1.03 1.02 -
P/RPS 0.00 1.17 2.46 2.82 3.37 5.11 5.39 -
P/EPS 0.00 23.37 213.12 156.72 45.92 37.31 0.58 -
EY 0.00 4.28 0.47 0.64 2.18 2.68 171.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 1.30 1.38 1.80 2.06 2.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment