[ADVENTA] QoQ TTM Result on 31-Jul-2016 [#3]

Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- -49.75%
YoY- -64.61%
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 39,805 37,009 39,931 39,410 41,170 43,025 41,881 -3.33%
PBT 1,417 1,079 2,398 2,585 3,919 4,778 4,858 -56.05%
Tax -1,395 -1,142 -1,714 -1,299 -1,360 -1,524 -1,768 -14.62%
NP 22 -63 684 1,286 2,559 3,254 3,090 -96.31%
-
NP to SH 22 -63 684 1,286 2,559 3,254 3,090 -96.31%
-
Tax Rate 98.45% 105.84% 71.48% 50.25% 34.70% 31.90% 36.39% -
Total Cost 39,783 37,072 39,247 38,124 38,611 39,771 38,791 1.69%
-
Net Worth 80,976 80,976 80,976 80,383 83,033 81,498 81,771 -0.64%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 80,976 80,976 80,976 80,383 83,033 81,498 81,771 -0.64%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 0.06% -0.17% 1.71% 3.26% 6.22% 7.56% 7.38% -
ROE 0.03% -0.08% 0.84% 1.60% 3.08% 3.99% 3.78% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 26.05 24.22 26.14 25.98 26.28 27.98 27.15 -2.72%
EPS 0.01 -0.04 0.45 0.85 1.63 2.12 2.00 -97.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.00%
Adjusted Per Share Value based on latest NOSH - 151,666
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 13.03 12.11 13.07 12.90 13.47 14.08 13.71 -3.33%
EPS 0.01 -0.02 0.22 0.42 0.84 1.06 1.01 -95.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.265 0.265 0.2631 0.2717 0.2667 0.2676 -0.64%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.70 0.665 0.78 0.70 0.84 0.92 0.97 -
P/RPS 2.69 2.75 2.98 2.69 3.20 3.29 3.57 -17.20%
P/EPS 4,861.37 -1,612.74 174.23 82.56 51.43 43.48 48.43 2065.95%
EY 0.02 -0.06 0.57 1.21 1.94 2.30 2.06 -95.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.25 1.47 1.32 1.58 1.74 1.83 -19.58%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 22/06/17 28/03/17 27/12/16 29/09/16 28/06/16 29/03/16 18/12/15 -
Price 0.72 0.68 0.68 0.73 0.70 0.88 1.00 -
P/RPS 2.76 2.81 2.60 2.81 2.66 3.15 3.68 -17.46%
P/EPS 5,000.27 -1,649.12 151.89 86.09 42.86 41.59 49.93 2062.58%
EY 0.02 -0.06 0.66 1.16 2.33 2.40 2.00 -95.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.28 1.28 1.38 1.32 1.66 1.89 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment