[ADVENTA] QoQ Quarter Result on 31-Jul-2016 [#3]

Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- -1070.21%
YoY- -155.81%
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 12,179 9,381 10,568 7,677 9,383 12,303 10,047 13.70%
PBT 683 39 800 -106 346 1,358 1,129 -28.49%
Tax -538 152 -645 -350 -299 -420 -373 27.68%
NP 145 191 155 -456 47 938 756 -66.77%
-
NP to SH 145 191 155 -456 47 938 756 -66.77%
-
Tax Rate 78.77% -389.74% 80.62% - 86.42% 30.93% 33.04% -
Total Cost 12,034 9,190 10,413 8,133 9,336 11,365 9,291 18.84%
-
Net Worth 80,976 80,976 80,976 80,383 80,976 80,976 80,976 0.00%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 80,976 80,976 80,976 80,383 80,976 80,976 80,976 0.00%
NOSH 152,786 152,786 152,786 151,666 152,786 152,786 152,786 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 1.19% 2.04% 1.47% -5.94% 0.50% 7.62% 7.52% -
ROE 0.18% 0.24% 0.19% -0.57% 0.06% 1.16% 0.93% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 7.97 6.14 6.92 5.06 6.14 8.05 6.58 13.64%
EPS 0.09 0.13 0.10 -0.30 0.03 0.61 0.49 -67.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.53 0.53 0.00%
Adjusted Per Share Value based on latest NOSH - 151,666
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 3.99 3.07 3.46 2.51 3.07 4.03 3.29 13.73%
EPS 0.05 0.06 0.05 -0.15 0.02 0.31 0.25 -65.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.265 0.265 0.2631 0.265 0.265 0.265 0.00%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.70 0.665 0.78 0.70 0.84 0.92 0.97 -
P/RPS 8.78 10.83 11.28 13.83 13.68 11.43 14.75 -29.26%
P/EPS 737.59 531.95 768.86 -232.82 2,730.64 149.85 196.03 142.10%
EY 0.14 0.19 0.13 -0.43 0.04 0.67 0.51 -57.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.25 1.47 1.32 1.58 1.74 1.83 -19.58%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 22/06/17 28/03/17 27/12/16 29/09/16 28/06/16 29/03/16 18/12/15 -
Price 0.72 0.68 0.68 0.73 0.70 0.88 1.00 -
P/RPS 9.03 11.07 9.83 14.42 11.40 10.93 15.21 -29.38%
P/EPS 758.66 543.95 670.29 -242.80 2,275.54 143.34 202.10 141.73%
EY 0.13 0.18 0.15 -0.41 0.04 0.70 0.49 -58.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.28 1.28 1.38 1.32 1.66 1.89 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment