[GIIB] YoY Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 87.76%
YoY- -388.68%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
Revenue 40,016 38,748 35,008 20,018 82,816 134,284 189,716 -18.72%
PBT -2,892 744 -17,142 -16,566 -428 -773 -4,396 -5.42%
Tax 0 0 0 0 0 0 -664 -
NP -2,892 744 -17,142 -16,566 -428 -773 -5,060 -7.18%
-
NP to SH -1,224 424 -19,618 -16,565 -384 -769 -5,088 -17.29%
-
Tax Rate - 0.00% - - - - - -
Total Cost 42,908 38,004 52,150 36,585 83,244 135,057 194,776 -18.25%
-
Net Worth 49,491 65,160 43,842 15,804 44,207 44,207 70,731 -4.64%
Dividend
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
Net Worth 49,491 65,160 43,842 15,804 44,207 44,207 70,731 -4.64%
NOSH 591,294 591,294 591,293 158,040 110,517 110,518 110,518 25.04%
Ratio Analysis
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
NP Margin -7.23% 1.92% -48.97% -82.76% -0.52% -0.58% -2.67% -
ROE -2.47% 0.65% -44.75% -104.82% -0.87% -1.74% -7.19% -
Per Share
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
RPS 6.77 6.55 9.65 16.47 74.93 121.50 171.66 -35.00%
EPS -0.20 0.08 -5.40 -13.63 -0.36 -0.69 -4.60 -34.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0837 0.1102 0.1208 0.13 0.40 0.40 0.64 -23.74%
Adjusted Per Share Value based on latest NOSH - 591,294
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
RPS 6.15 5.96 5.38 3.08 12.73 20.65 29.17 -18.73%
EPS -0.19 0.07 -3.02 -2.55 -0.06 -0.12 -0.78 -17.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0761 0.1002 0.0674 0.0243 0.068 0.068 0.1087 -4.64%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
Date 29/09/23 30/09/22 30/09/21 31/03/20 28/09/18 29/09/17 31/03/16 -
Price 0.09 0.07 0.155 0.135 0.255 0.225 0.23 -
P/RPS 1.33 1.07 1.61 0.82 0.34 0.19 0.13 36.32%
P/EPS -43.48 97.62 -2.87 -0.99 -73.39 -32.32 -5.00 33.40%
EY -2.30 1.02 -34.87 -100.94 -1.36 -3.09 -20.02 -25.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.64 1.28 1.04 0.64 0.56 0.36 15.76%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 31/03/20 30/09/18 30/09/17 31/03/16 CAGR
Date 30/11/23 30/11/22 30/11/21 30/06/20 03/12/18 30/11/17 30/05/16 -
Price 0.10 0.075 0.12 0.165 0.22 0.20 0.215 -
P/RPS 1.48 1.14 1.24 1.00 0.29 0.16 0.13 38.28%
P/EPS -48.31 104.59 -2.22 -1.21 -63.32 -28.73 -4.67 36.52%
EY -2.07 0.96 -45.05 -82.58 -1.58 -3.48 -21.41 -26.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.68 0.99 1.27 0.55 0.50 0.34 18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment