[GIIB] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 87.76%
YoY- -388.68%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 59,470 65,625 70,924 40,016 54,224 28,296 37,874 35.13%
PBT -16,768 1,469 1,976 -2,892 -17,276 -14,536 -29,334 -31.14%
Tax -2,481 0 0 0 0 -32 0 -
NP -19,249 1,469 1,976 -2,892 -17,276 -14,568 -29,334 -24.50%
-
NP to SH -16,207 3,606 4,034 -1,224 -10,001 -7,779 -24,102 -23.26%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 78,719 64,156 68,948 42,908 71,500 42,864 67,208 11.12%
-
Net Worth 48,131 50,023 49,905 49,491 53,039 50,555 50,319 -2.92%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 48,131 50,023 49,905 49,491 53,039 50,555 50,319 -2.92%
NOSH 650,423 591,294 591,294 591,294 591,294 591,294 591,294 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -32.37% 2.24% 2.79% -7.23% -31.86% -51.48% -77.45% -
ROE -33.67% 7.21% 8.08% -2.47% -18.86% -15.39% -47.90% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.14 11.10 11.99 6.77 9.17 4.79 6.41 26.71%
EPS -2.49 0.61 0.68 -0.20 -1.69 -1.32 -4.10 -28.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0846 0.0844 0.0837 0.0897 0.0855 0.0851 -8.90%
Adjusted Per Share Value based on latest NOSH - 591,294
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.14 10.09 10.90 6.15 8.34 4.35 5.82 35.14%
EPS -2.49 0.55 0.62 -0.19 -1.54 -1.20 -3.71 -23.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0769 0.0767 0.0761 0.0815 0.0777 0.0774 -2.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.095 0.08 0.095 0.09 0.09 0.09 0.09 -
P/RPS 1.04 0.72 0.79 1.33 0.98 1.88 1.41 -18.38%
P/EPS -3.81 13.12 13.92 -43.48 -5.32 -6.84 -2.21 43.82%
EY -26.23 7.62 7.18 -2.30 -18.79 -14.62 -45.29 -30.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.95 1.13 1.08 1.00 1.05 1.06 13.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 27/05/24 15/02/24 30/11/23 30/08/23 29/05/23 28/02/23 -
Price 0.08 0.09 0.085 0.10 0.10 0.10 0.095 -
P/RPS 0.87 0.81 0.71 1.48 1.09 2.09 1.48 -29.84%
P/EPS -3.21 14.76 12.46 -48.31 -5.91 -7.60 -2.33 23.83%
EY -31.15 6.78 8.03 -2.07 -16.91 -13.16 -42.91 -19.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.06 1.01 1.19 1.11 1.17 1.12 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment