[GIIB] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 89.64%
YoY- -388.68%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 10,252 13,757 25,458 10,004 25,928 9,359 9,250 7.10%
PBT -17,870 114 1,711 -723 -2,740 132 -14,853 13.13%
Tax -2,481 0 0 0 0 -32 0 -
NP -20,351 114 1,711 -723 -2,740 100 -14,853 23.38%
-
NP to SH -18,912 688 2,323 -306 -2,954 4,273 -11,990 35.53%
-
Tax Rate - 0.00% 0.00% - - 24.24% - -
Total Cost 30,603 13,643 23,747 10,727 28,668 9,259 24,103 17.27%
-
Net Worth 48,131 50,023 49,905 49,491 53,039 50,555 50,319 -2.92%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 48,131 50,023 49,905 49,491 53,039 50,555 50,319 -2.92%
NOSH 650,423 591,294 591,294 591,294 591,294 591,294 591,294 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -198.51% 0.83% 6.72% -7.23% -10.57% 1.07% -160.57% -
ROE -39.29% 1.38% 4.65% -0.62% -5.57% 8.45% -23.83% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.58 2.33 4.31 1.69 4.38 1.58 1.56 0.85%
EPS -2.91 0.12 0.39 -0.05 -0.50 0.72 -2.03 27.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0846 0.0844 0.0837 0.0897 0.0855 0.0851 -8.90%
Adjusted Per Share Value based on latest NOSH - 591,294
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.57 2.11 3.90 1.53 3.98 1.44 1.42 6.93%
EPS -2.90 0.11 0.36 -0.05 -0.45 0.66 -1.84 35.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.0767 0.0765 0.0759 0.0813 0.0775 0.0772 -2.96%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.095 0.08 0.095 0.09 0.09 0.09 0.09 -
P/RPS 6.03 3.44 2.21 5.32 2.05 5.69 5.75 3.22%
P/EPS -3.27 68.76 24.18 -173.91 -18.02 12.45 -4.44 -18.46%
EY -30.61 1.45 4.14 -0.58 -5.55 8.03 -22.53 22.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.95 1.13 1.08 1.00 1.05 1.06 13.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 27/05/24 15/02/24 30/11/23 30/08/23 29/05/23 28/02/23 -
Price 0.08 0.09 0.085 0.10 0.10 0.10 0.095 -
P/RPS 5.08 3.87 1.97 5.91 2.28 6.32 6.07 -11.20%
P/EPS -2.75 77.35 21.64 -193.23 -20.02 13.84 -4.68 -29.86%
EY -36.35 1.29 4.62 -0.52 -5.00 7.23 -21.34 42.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.06 1.01 1.19 1.11 1.17 1.12 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment