[GIIB] YoY Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -216.28%
YoY- -303.14%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 55,305 179,424 191,549 216,877 265,771 285,069 278,636 -19.39%
PBT -26,809 1,740 -6,375 -10,824 6,869 8,937 6,553 -
Tax -230 472 -2,387 -836 -824 -3,522 -2,163 -25.82%
NP -27,039 2,212 -8,762 -11,660 6,045 5,415 4,390 -
-
NP to SH -27,128 2,220 -8,627 -11,715 5,767 5,294 4,413 -
-
Tax Rate - -27.13% - - 12.00% 39.41% 33.01% -
Total Cost 82,344 177,212 200,311 228,537 259,726 279,654 274,246 -14.81%
-
Net Worth 27,960 45,312 70,731 79,572 90,624 90,624 86,269 -13.94%
Dividend
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - 1,205 -
Div Payout % - - - - - - 27.32% -
Equity
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 27,960 45,312 70,731 79,572 90,624 90,624 86,269 -13.94%
NOSH 121,569 110,518 110,518 110,518 110,518 110,518 110,601 1.26%
Ratio Analysis
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -48.89% 1.23% -4.57% -5.38% 2.27% 1.90% 1.58% -
ROE -97.02% 4.90% -12.20% -14.72% 6.36% 5.84% 5.12% -
Per Share
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 45.49 162.35 173.32 196.24 240.48 257.94 251.93 -20.40%
EPS -22.31 2.01 -7.81 -10.60 5.22 4.79 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
NAPS 0.23 0.41 0.64 0.72 0.82 0.82 0.78 -15.02%
Adjusted Per Share Value based on latest NOSH - 110,518
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 8.50 27.59 29.45 33.34 40.86 43.83 42.84 -19.39%
EPS -4.17 0.34 -1.33 -1.80 0.89 0.81 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.043 0.0697 0.1087 0.1223 0.1393 0.1393 0.1326 -13.93%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.18 0.205 0.27 0.395 0.405 0.37 0.42 -
P/RPS 0.40 0.13 0.16 0.20 0.17 0.14 0.17 12.08%
P/EPS -0.81 10.21 -3.46 -3.73 7.76 7.72 10.53 -
EY -123.97 9.80 -28.91 -26.84 12.88 12.95 9.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.60 -
P/NAPS 0.78 0.50 0.42 0.55 0.49 0.45 0.54 5.02%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/19 23/08/18 29/02/16 27/02/15 28/02/14 27/02/13 29/02/12 -
Price 0.175 0.25 0.26 0.395 0.375 0.38 0.41 -
P/RPS 0.38 0.15 0.15 0.20 0.16 0.15 0.16 12.22%
P/EPS -0.78 12.45 -3.33 -3.73 7.19 7.93 10.28 -
EY -127.51 8.03 -30.02 -26.84 13.92 12.61 9.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.66 -
P/NAPS 0.76 0.61 0.41 0.55 0.46 0.46 0.53 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment