[GIIB] YoY Quarter Result on 31-Mar-2023

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 135.64%
YoY- 224.18%
View:
Show?
Quarter Result
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Revenue 9,359 8,042 10,762 11,990 9,746 5,279 6,015 14.57%
PBT 132 -2,898 -934 -2,894 -668 -4,527 -5,039 -
Tax -32 -1,246 0 0 0 0 0 -
NP 100 -4,144 -934 -2,894 -668 -4,527 -5,039 -
-
NP to SH 4,273 -3,441 -486 -4,162 -1,258 -4,526 -5,039 -
-
Tax Rate 24.24% - - - - - - -
Total Cost 9,259 12,186 11,696 14,884 10,414 9,806 11,054 -5.30%
-
Net Worth 50,555 45,574 39,646 32,664 30,958 19,451 13,372 50.57%
Dividend
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Net Worth 50,555 45,574 39,646 32,664 30,958 19,451 13,372 50.57%
NOSH 591,294 591,293 591,293 362,938 362,938 121,569 121,569 62.71%
Ratio Analysis
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
NP Margin 1.07% -51.53% -8.68% -24.14% -6.85% -85.75% -83.77% -
ROE 8.45% -7.55% -1.23% -12.74% -4.06% -23.27% -37.68% -
Per Share
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
RPS 1.58 1.83 2.45 3.30 2.69 4.34 4.95 -29.63%
EPS 0.72 -0.78 -0.11 -1.15 -0.35 -3.72 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0855 0.1038 0.0903 0.09 0.0853 0.16 0.11 -7.46%
Adjusted Per Share Value based on latest NOSH - 591,294
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
RPS 1.58 1.36 1.82 2.03 1.65 0.89 1.02 14.41%
EPS 0.72 -0.58 -0.08 -0.70 -0.21 -0.77 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0855 0.0771 0.0671 0.0552 0.0524 0.0329 0.0226 50.60%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Date 31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 -
Price 0.09 0.11 0.07 0.31 0.27 0.20 0.185 -
P/RPS 5.69 6.01 2.86 9.38 10.05 4.61 3.74 13.78%
P/EPS 12.45 -14.04 -63.24 -27.03 -77.90 -5.37 -4.46 -
EY 8.03 -7.12 -1.58 -3.70 -1.28 -18.61 -22.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.06 0.78 3.44 3.17 1.25 1.68 -13.46%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Date 29/05/23 31/05/22 15/09/22 27/05/21 30/09/21 29/11/19 20/02/20 -
Price 0.10 0.095 0.07 0.245 0.155 0.19 0.185 -
P/RPS 6.32 5.19 2.86 7.42 5.77 4.38 3.74 17.52%
P/EPS 13.84 -12.12 -63.24 -21.36 -44.72 -5.10 -4.46 -
EY 7.23 -8.25 -1.58 -4.68 -2.24 -19.59 -22.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.92 0.78 2.72 1.82 1.19 1.68 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment