[BIOSIS] YoY Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 16,184 6,412 19,744 0 39,988 51,116 41,816 -14.08%
PBT 988 -14,436 -6,504 0 -3,640 460 1,216 -3.26%
Tax -52 0 -8 0 0 -780 -1,120 -38.79%
NP 936 -14,436 -6,512 0 -3,640 -320 96 43.94%
-
NP to SH 1,416 -12,956 -5,748 0 -2,892 -680 96 53.79%
-
Tax Rate 5.26% - - - - 169.57% 92.11% -
Total Cost 15,248 20,848 26,256 0 43,628 51,436 41,720 -14.87%
-
Net Worth -24,988 10,516 29,369 48,847 48,200 108,799 51,999 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth -24,988 10,516 29,369 48,847 48,200 108,799 51,999 -
NOSH 104,117 105,162 104,890 103,929 80,333 169,999 80,000 4.30%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 5.78% -225.14% -32.98% 0.00% -9.10% -0.63% 0.23% -
ROE 0.00% -123.20% -19.57% 0.00% -6.00% -0.63% 0.18% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 15.54 6.10 18.82 0.00 49.78 30.07 52.27 -17.63%
EPS 1.36 -12.32 -5.48 0.00 -3.60 -0.40 0.12 47.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 0.10 0.28 0.47 0.60 0.64 0.65 -
Adjusted Per Share Value based on latest NOSH - 103,684
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 15.46 6.12 18.86 0.00 38.20 48.83 39.94 -14.08%
EPS 1.35 -12.38 -5.49 0.00 -2.76 -0.65 0.09 54.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2387 0.1005 0.2805 0.4666 0.4604 1.0393 0.4967 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 -
Price 0.165 0.14 0.23 0.34 0.50 0.32 0.42 -
P/RPS 1.06 2.30 1.22 0.00 1.00 1.06 0.80 4.60%
P/EPS 12.13 -1.14 -4.20 0.00 -13.89 -80.00 350.00 -41.59%
EY 8.24 -88.00 -23.83 0.00 -7.20 -1.25 0.29 70.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.40 0.82 0.72 0.83 0.50 0.65 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/08/14 30/08/13 30/08/12 26/08/11 31/05/10 26/05/09 29/05/08 -
Price 0.125 0.17 0.40 0.29 0.51 0.30 0.40 -
P/RPS 0.80 2.79 2.13 0.00 1.02 1.00 0.77 0.61%
P/EPS 9.19 -1.38 -7.30 0.00 -14.17 -75.00 333.33 -43.69%
EY 10.88 -72.47 -13.70 0.00 -7.06 -1.33 0.30 77.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.70 1.43 0.62 0.85 0.47 0.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment