[BIOSIS] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -5.16%
YoY- -325.29%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 6,412 19,744 0 39,988 51,116 41,816 41,292 -25.75%
PBT -14,436 -6,504 0 -3,640 460 1,216 1,308 -
Tax 0 -8 0 0 -780 -1,120 -868 -
NP -14,436 -6,512 0 -3,640 -320 96 440 -
-
NP to SH -12,956 -5,748 0 -2,892 -680 96 440 -
-
Tax Rate - - - - 169.57% 92.11% 66.36% -
Total Cost 20,848 26,256 0 43,628 51,436 41,720 40,852 -10.19%
-
Net Worth 10,516 29,369 48,847 48,200 108,799 51,999 50,285 -22.13%
Dividend
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 10,516 29,369 48,847 48,200 108,799 51,999 50,285 -22.13%
NOSH 105,162 104,890 103,929 80,333 169,999 80,000 78,571 4.77%
Ratio Analysis
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -225.14% -32.98% 0.00% -9.10% -0.63% 0.23% 1.07% -
ROE -123.20% -19.57% 0.00% -6.00% -0.63% 0.18% 0.88% -
Per Share
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 6.10 18.82 0.00 49.78 30.07 52.27 52.55 -29.12%
EPS -12.32 -5.48 0.00 -3.60 -0.40 0.12 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.28 0.47 0.60 0.64 0.65 0.64 -25.67%
Adjusted Per Share Value based on latest NOSH - 80,333
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 6.12 18.86 0.00 38.20 48.83 39.94 39.44 -25.76%
EPS -12.38 -5.49 0.00 -2.76 -0.65 0.09 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1005 0.2805 0.4666 0.4604 1.0393 0.4967 0.4803 -22.12%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.14 0.23 0.34 0.50 0.32 0.42 0.41 -
P/RPS 2.30 1.22 0.00 1.00 1.06 0.80 0.78 18.87%
P/EPS -1.14 -4.20 0.00 -13.89 -80.00 350.00 73.21 -
EY -88.00 -23.83 0.00 -7.20 -1.25 0.29 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.82 0.72 0.83 0.50 0.65 0.64 13.33%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/08/13 30/08/12 26/08/11 31/05/10 26/05/09 29/05/08 30/05/07 -
Price 0.17 0.40 0.29 0.51 0.30 0.40 0.42 -
P/RPS 2.79 2.13 0.00 1.02 1.00 0.77 0.80 22.10%
P/EPS -1.38 -7.30 0.00 -14.17 -75.00 333.33 75.00 -
EY -72.47 -13.70 0.00 -7.06 -1.33 0.30 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.43 0.62 0.85 0.47 0.62 0.66 16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment